Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Metro Centre |
| Level 1: | 3375 - $68 - 3,375 - 100.00% |
| Level 2: | 1875 - $54 - 1,875 - 100.00% |
| Level 3: | 1450 - $40 - 1,450 - 100.00% |
| Level 4: | 2427 - $26 - 1,762 - 72.61% |
| Luxury : | 825 - $134 - 825 - 100.00% |
| Total Capacity : | 9952 |
| Team Popularity : | 155.00% |
Income |
| Home Games Left | 24 |
| Average Attendance - % | 9,287 - 93.32% |
| Average Income per Game | $545,121 |
| Year to Date Revenue | $1,635,362 |
Expense |
| Pro Players Total Salaries | $16,877,594 |
| Farm Players Total Salaries | $4,063,014 |
| Coaches Total Salaries | $885,000 |
| Luxury Taxe Total | $93,302 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $1,980,677 |
| Farm Year To Date Expenses | $483,170 |
| Pro Salary Cap To Date | $1,980,677 |
| Farm Salary Cap To Date | $483,170 |
Estimate |
| Pro Estimated Season Revenue | $13,082,896 |
| Pro Remaining Season Days | 125 |
| Pro Expenses Per Days | $118,856 |
| Pro Estimated Expenses | $14,857,000 |
| Farm Remaining Season Days | 120 |
| Farm Expenses Per Days | $29,657 |
| Farm Estimated Expenses | $3,558,840 |
| Estimated Season Expenses | $18,415,840 |
| Estimated Season Salary Cap | $16,837,677 |
| Estimate Under Maximum Salary Cap of $20,879,768 | $4,042,091 |
| Estimate Over Minimum Salary Cap of $9,395,896 | $7,441,781 |
| Current Bank Account | $56,488,444 |
| Projected Bank Account | $51,155,500 |
|
Pro Players Salaries |
| Brad Claus |
$2,265,000 (3) |
| Jason Trichell |
$1,800,000 (1) |
| Roger Copps |
$1,500,000 (1) |
| Jody Triarsi |
$1,300,000 (2) |
| Jayson Mongeau |
$1,250,000 (2) |
| Ron Buczkowski |
$1,250,000 (4) |
| Matt Mayle |
$838,000 (3) |
| Gregg Wichrowski |
$746,000 (3) |
| Darren Vanoene |
$649,000 (3) |
| Scott Roccia |
$625,000 (2) |
| Keith Ostlie |
$604,000 (3) |
| Finn Marston |
$580,769 (2) |
| James Picard |
$542,000 (3) |
| Greg Sarvas |
$515,000 (3) |
| Ryan Pitcherello |
$499,000 (3) |
| Xavier Pollan |
$440,000 (2) |
| Martin Klimek |
$386,325 (1) |
| Sebastian Houtz |
$375,000 (2) |
| Lance Warlick |
$362,500 (1) |
| Kyle Hill |
$350,000 (1) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 1001 : $16,877,594 |
| Year 1002 : $12,478,769 |
| Year 1003 : $7,908,000 |
| Year 1004 : $1,250,000 |
| Salary Average Commitment |
| Year 1001 : $16,877,594 |
| Year 1002 : $12,478,769 |
| Year 1003 : $7,908,000 |
| Year 1004 : $1,250,000 |
| Salary Cap with 1 Way Contract |
| Year 1001 : $16,877,594 |
| Year 1002 : $12,478,769 |
| Year 1003 : $7,908,000 |
| Year 1004 : $1,250,000 |
|
Farm Players Salaries |
| Steve Mears |
$141,750 (3) |
| Levi Kelly |
$140,625 (3) |
| Heath Bednarczyk |
$129,250 (3) |
| Ryan Gleaves |
$127,500 (1) |
| Derek Sundell |
$125,000 (3) |
| Keith Dunkel |
$122,000 (3) |
| Shaun Hebets |
$116,250 (1) |
| Keith Hunsley |
$112,250 (3) |
| Bobby Mescher |
$112,000 (3) |
| Jared Bain |
$111,743 (2) |
| Lucas Woods |
$108,360 (3) |
| Bryan Gesell |
$101,166 (3) |
| Dan Mooney |
$100,250 (3) |
| Bryce Seiber |
$96,500 (3) |
| Marc-Olivier Richer |
$91,750 (3) |
| Shane Walsh |
$91,190 (3) |
| Jacob Fowlston |
$90,661 (3) |
| Josh Atkinson |
$90,131 (2) |
| Matt Timberlake |
$87,500 (2) |
| Seth Kittle |
$86,063 (2) |
| Jonathan Hofland |
$84,840 (3) |
| Liam Sharpley |
$84,000 (3) |
| Fabian Tompkins |
$80,438 (2) |
| Matt Barbot |
$79,250 (3) |
| Lewis Riemer |
$76,472 (1) |
| Kirby Tyler |
$74,992 (1) |
| David Vergo |
$72,750 (3) |
| Jon Helmick |
$70,501 (3) |
| Allan Monier |
$69,560 (2) |
| Dane Bowden |
$65,250 (3) |
| Troy Levy |
$65,000 (3) |
| Joel Callaway |
$64,500 (3) |
| Mike Ciesluk |
$63,000 (3) |
| Curt Dunnagan |
$62,750 (3) |
| Dante Kephart |
$62,566 (1) |
| Yanick Fortin |
$61,864 (3) |
| Stewart Goldsby |
$61,758 (2) |
| Chase Schoeffler |
$60,500 (3) |
| Matthew Smith |
$59,588 (2) |
| Guy Ledoux |
$59,524 (3) |
| Eric Volino |
$58,750 (3) |
| Allan Bacca |
$58,440 (1) |
| Dennis Voetsch |
$58,036 (3) |
| Ryan Euell |
$56,718 (1) |
| Quentin Renne |
$56,663 (1) |
| Jarrod Kimbro |
$55,247 (2) |
| Gregg Middaugh |
$54,501 (1) |
| Bryan Dinius |
$52,467 (1) |
| Mark Kasa |
$51,155 (1) |
| Total Farm Players | 49 |
| Salary Commitment |
| Year 1001 : $4,063,017 |
| Year 1002 : $3,275,293 |
| Year 1003 : $2,573,264 |
| Year 1004 : $0 |
| Salary Average Commitment |
| Year 1001 : $4,063,017 |
| Year 1002 : $3,275,293 |
| Year 1003 : $2,573,264 |
| Year 1004 : $0 |
|