Adirondack Mountaineers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaint John Civic Centre
Level 1: 2100 - $72 - 2,100 - 100.00%
Level 2: 1250 - $58 - 1,250 - 100.00%
Level 3: 1050 - $40 - 1,050 - 100.00%
Level 4: 800 - $29 - 800 - 100.00%
Luxury : 800 - $136 - 800 - 100.00%
Total Capacity :6000
Team Popularity : 210.00%
Farm
Farm Level 1: 2000 - $35 - 1,978 - 98.90%
Farm Level 2: 1000 - $15 - 994 - 99.39%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %6,000 - 100.00%
Average Income per Game$397,700
Year to Date Revenue$15,908,000
Farm
Home Games Left0
Average Attendance - %2,972 - 99.06%
Average Income per Game$84,136
Year to Date Revenue$3,365,455

Expense

Pro Players Total Salaries$1,245,000
Farm Players Total Salaries$546,250
Coaches Total Salaries$120,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,274,204
Farm Year To Date Expenses$609,283
Pro Salary Cap To Date$1,198,759
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$7,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,650
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$189,348,919
Projected Bank Account$189,348,919

Pro Players Salaries

Terry Valenti $75,000 (3)
Dave McMillan (Out of Payroll) $67,000 (3)
Jeff Parkinson $67,000 (2)
Dan Speers $64,000 (3)
Nick Woodhouse $62,000 (2)
Dennis Milan $61,000 (2)
Rich Shirton $60,000 (1)
Tom Erickson $59,000 (2)
Mike Robertson $57,000 (1)
Greg Grigg $57,000 (3)
Mel Eades $57,000 (2)
Dave Baikie $57,000 (1)
Terry Piehl $57,000 (2)
Jeff Stoltzner $56,000 (1)
Bob Hill $56,000 (1)
Al Hamway $50,000 (2)
Brian M. Baker $50,000 (2)
Vince Barich $50,000 (4)
Doug Palkovich $50,000 (3)
Tyler Trewin $50,000 (3)
Dan Lussier $50,000 (4)
Harvey Carroll $50,000 (4)
Mike Byrnes $50,000 (1)
Total Pro Players23
Salary Commitment
Year 1011 : $1,312,000
Year 1012 : $976,000
Year 1013 : $513,000
Year 1014 : $150,000
Salary Average Commitment
Year 1011 : $1,312,000
Year 1012 : $976,000
Year 1013 : $513,000
Year 1014 : $150,000
Salary Cap with 1 Way Contract
Year 1011 : $1,312,000
Year 1012 : $976,000
Year 1013 : $513,000
Year 1014 : $150,000

Farm Players Salaries

Joe Knapp $14,750 (1)
Greg Strong $14,500 (2)
Andy Nedelak $14,500 (3)
Jim Tims $14,250 (2)
Julio Behling $14,250 (3)
John LaBatte (Out of Payroll) $14,250 (2)
Ernie Gaba $13,750 (3)
Tom Miskolczi $13,750 (3)
Bob Gagnon $13,750 (1)
Marco Sharlow $13,500 (4)
Kevin Cardoni $13,500 (3)
Pierre Veilleux $13,500 (3)
Brad Becker $13,500 (3)
Bob Haworth $13,500 (1)
Dave Nichols $13,250 (3)
Ross Woodley $13,250 (3)
Dave Perkins $13,000 (4)
Ken Minello $13,000 (4)
Don Ulhlein $12,750 (4)
Dave Ellison $12,500 (1)
Dan Breeley $12,500 (1)
Norm Morgan $12,500 (1)
Pat DeLabbio $12,500 (3)
Rich Tobin $12,500 (2)
Tom Schultz $12,500 (1)
Paul Campbell $12,500 (1)
Todd Tyo $12,500 (4)
Jack Wittliff $12,500 (4)
Ron Jakinovich $12,500 (3)
John Byers $12,500 (3)
Joe Reardon $12,500 (4)
Theran Mussey $12,500 (2)
Brad Ferguson $12,500 (3)
Marty Sims $12,500 (4)
Tim Heath $12,500 (1)
Bill Burrowes $12,500 (4)
Marc Marden $12,500 (2)
Paul Kuryluk $12,500 (1)
Dana Wylie $12,500 (2)
Eric Deegan $12,500 (2)
Steve Klapes $12,500 (3)
Jim McDonald $12,500 (3)
Jack Johnson $12,500 (2)
Ron Coates (Out of Payroll) $12,500 (3)
Total Farm Players44
Salary Commitment
Year 1011 : $573,000
Year 1012 : $443,500
Year 1013 : $325,500
Year 1014 : $114,750
Salary Average Commitment
Year 1011 : $573,000
Year 1012 : $443,500
Year 1013 : $325,500
Year 1014 : $114,750

Albany Indians



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Arena
Level 1: 3167 - $59 - 2,710 - 85.58%
Level 2: 1775 - $48 - 1,595 - 89.85%
Level 3: 1395 - $38 - 1,155 - 82.78%
Level 4: 1475 - $29 - 1,080 - 73.20%
Luxury : 700 - $136 - 700 - 99.96%
Total Capacity :8512
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $35 - 1,992 - 99.58%
Farm Level 2: 1000 - $15 - 993 - 99.28%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %7,239 - 85.05%
Average Income per Game$406,808
Year to Date Revenue$16,272,309
Farm
Home Games Left0
Average Attendance - %2,984 - 99.48%
Average Income per Game$84,595
Year to Date Revenue$3,383,795

Expense

Pro Players Total Salaries$1,207,000
Farm Players Total Salaries$572,500
Coaches Total Salaries$136,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,316,014
Farm Year To Date Expenses$630,949
Pro Salary Cap To Date$1,239,551
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$7,729
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,904
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$200,465,157
Projected Bank Account$200,465,157

Pro Players Salaries

Karl Kuzmicz (Out of Payroll) $75,000 (3)
Dave Cheney $74,000 (3)
Mike Racic $72,000 (3)
Dave Casey $69,000 (3)
Dave Mogush $66,000 (2)
Scot Blanchet $64,000 (3)
Mike Metz $62,000 (2)
Dave Mars $59,000 (3)
Steve Moffat $58,000 (3)
Bob Heaslip (Out of Payroll) $58,000 (2)
Duane Mills $58,000 (1)
Bryan Eliasson $57,000 (3)
Tony Grayken $57,000 (1)
Frank Burke $56,000 (1)
Joe Smail $55,000 (2)
Kevin McGrath $50,000 (1)
Rob August $50,000 (3)
Gerry Duvall $50,000 (3)
Greg Lafleur $50,000 (4)
Fred Ward $50,000 (2)
John Kuzyk $50,000 (3)
Darcy Bissett $50,000 (1)
Chris Loconsole $50,000 (1)
Total Pro Players23
Salary Commitment
Year 1011 : $1,340,000
Year 1012 : $1,019,000
Year 1013 : $728,000
Year 1014 : $50,000
Salary Average Commitment
Year 1011 : $1,340,000
Year 1012 : $1,019,000
Year 1013 : $728,000
Year 1014 : $50,000
Salary Cap with 1 Way Contract
Year 1011 : $1,340,000
Year 1012 : $1,019,000
Year 1013 : $728,000
Year 1014 : $50,000

Farm Players Salaries

Roger Ball $15,000 (1)
Doug Xavier $14,500 (3)
Randy Hage $14,500 (1)
John Hudson $14,500 (2)
Vaskon Lemonde $14,250 (3)
Mark Stevenson (Out of Payroll) $14,250 (1)
Blair Kilroy $14,000 (1)
Sid Spadoni $14,000 (2)
Doug Patterson $13,750 (2)
Monty Conroy $13,500 (1)
Terry Carney $13,500 (4)
John Stuart $13,500 (2)
Lex Zatine $13,500 (1)
Don Marvin $13,500 (1)
Jukka Vartola $13,250 (3)
Mike Keegan $13,000 (3)
Jim Grauer $13,000 (4)
Scott Foley $13,000 (4)
Jay Samek $12,750 (4)
Dave A. Casey $12,750 (3)
Jon Davis $12,750 (3)
Kerry Young $12,500 (4)
Socrates Vasiliades $12,500 (4)
Brad Meagher $12,500 (2)
Steve Kelley $12,500 (4)
Ron Garvey $12,500 (4)
Todd Onken $12,500 (1)
Lesley Vincent $12,500 (2)
Chris Laganas $12,500 (1)
Mike Carnevale $12,500 (3)
Ken Brothers $12,500 (3)
Larry Mullen $12,500 (2)
Rich Shields $12,500 (3)
Rob D'Alvise $12,500 (4)
Alan Danby $12,500 (4)
Lenny Glynn $12,500 (3)
Rick Johnson $12,500 (3)
Ed Hjelmquist $12,500 (1)
Per-Ake Usitalo $12,500 (2)
Jeff Griffith $12,500 (1)
Dan Taylor $12,500 (1)
Kelly Bolton $12,500 (2)
Dale Leiter $12,500 (2)
Dave Harper $12,500 (2)
Dave McAllister $12,500 (4)
Total Farm Players45
Salary Commitment
Year 1011 : $586,750
Year 1012 : $426,000
Year 1013 : $282,750
Year 1014 : $139,750
Salary Average Commitment
Year 1011 : $586,750
Year 1012 : $426,000
Year 1013 : $282,750
Year 1014 : $139,750

Binghamton Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroome County CC
Level 1: 1675 - $130 - 1,675 - 100.00%
Level 2: 1100 - $96 - 1,100 - 100.00%
Level 3: 850 - $64 - 850 - 100.00%
Level 4: 660 - $48 - 660 - 100.00%
Luxury : 570 - $280 - 567 - 99.41%
Total Capacity :4855
Team Popularity : 140.00%
Farm
Farm Level 1: 2000 - $35 - 1,988 - 99.39%
Farm Level 2: 1000 - $15 - 995 - 99.48%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %4,852 - 99.93%
Average Income per Game$568,085
Year to Date Revenue$22,723,400
Farm
Home Games Left0
Average Attendance - %2,983 - 99.42%
Average Income per Game$84,494
Year to Date Revenue$3,379,745

Expense

Pro Players Total Salaries$1,428,000
Farm Players Total Salaries$551,750
Coaches Total Salaries$120,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,372,559
Farm Year To Date Expenses$623,566
Pro Salary Cap To Date$1,297,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$9,054
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,684
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$316,925,138
Projected Bank Account$316,925,138

Pro Players Salaries

Gary Cox $72,000 (2)
Jim Murray $71,000 (2)
Ben Prior $64,000 (2)
Eddie Rodrigues $64,000 (3)
Scott Lyons (Out of Payroll) $63,000 (1)
Bob Makuch $62,000 (3)
Tom Ross $61,000 (1)
Dave Fearing $61,000 (2)
Glenn Burns $59,000 (3)
Jeff Colucci $59,000 (2)
Bruce Hanson (Out of Payroll) $59,000 (1)
Peter Watson $59,000 (2)
Bob Berthelsen $59,000 (2)
John Schlitts $58,000 (2)
Bill Fryer $58,000 (3)
Brian Zamejc $57,000 (1)
Marty Hall $57,000 (2)
Joe Finch $57,000 (2)
Geoff Dervin $50,000 (4)
Dave Dion $50,000 (3)
Peter Weiss $50,000 (4)
Tom Hudon (Out of Payroll) $50,000 (1)
Mark Lamoureux $50,000 (3)
Kevin Danish $50,000 (1)
Walter Patterson $50,000 (1)
Harold Dempsey $50,000 (2)
Steve Crawford $50,000 (3)
Doug Troscinski $50,000 (2)
Total Pro Players28
Salary Commitment
Year 1011 : $1,600,000
Year 1012 : $1,210,000
Year 1013 : $493,000
Year 1014 : $100,000
Salary Average Commitment
Year 1011 : $1,600,000
Year 1012 : $1,210,000
Year 1013 : $493,000
Year 1014 : $100,000
Salary Cap with 1 Way Contract
Year 1011 : $1,600,000
Year 1012 : $1,210,000
Year 1013 : $493,000
Year 1014 : $100,000

Farm Players Salaries

Bruce Hudson $15,000 (2)
Mike Pedrie $15,000 (3)
Gary Perry $14,750 (1)
Dave Davidson $14,750 (4)
Warren Holden $14,500 (3)
Pete Harasym $14,250 (2)
Steve Kosowski $14,250 (3)
Michel Hannigan $14,250 (1)
Ken McGrath $14,250 (2)
Mike Leonard $14,000 (3)
Chris Fenton $14,000 (3)
Tom Perkl $13,750 (2)
John MacKenzie $13,500 (3)
Bob Myers $13,250 (4)
Phil Larson $13,250 (4)
Dave Wolfenden $13,000 (3)
Steve Dorn $12,750 (4)
Pat Gratton $12,750 (3)
Walt Ansell $12,750 (3)
Rick Carey $12,750 (4)
Derek Collette $12,500 (4)
Bill Brosseau $12,500 (4)
John Gregory $12,500 (1)
Dave Burkholder $12,500 (2)
Paul H. Olson $12,500 (1)
Bob King $12,500 (4)
Ed Fernald $12,500 (4)
Carey Gandy $12,500 (4)
Kevin Hinkle $12,500 (4)
Craig Omicioli $12,500 (2)
David Stoltzner $12,500 (2)
Dave Greer $12,500 (2)
Tim Pavorach $12,500 (3)
Allister Brown $12,500 (3)
Dave Boyson $12,500 (3)
Mike Lebler $12,500 (2)
Joe Barr $12,500 (1)
Mark Vernon $12,500 (1)
Severin Miner $12,500 (3)
Greg Betterly $12,500 (2)
Bill Fidler $12,500 (3)
Steve Rainey $12,500 (1)
Total Farm Players42
Salary Commitment
Year 1011 : $551,750
Year 1012 : $460,250
Year 1013 : $328,000
Year 1014 : $141,750
Salary Average Commitment
Year 1011 : $551,750
Year 1012 : $460,250
Year 1013 : $328,000
Year 1014 : $141,750

Boston Eagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameMatthews Arena
Level 1: 2000 - $140 - 1,100 - 54.99%
Level 2: 1250 - $94 - 715 - 57.23%
Level 3: 750 - $58 - 630 - 84.06%
Level 4: 2000 - $36 - 664 - 33.22%
Luxury : 700 - $252 - 362 - 51.76%
Total Capacity :6700
Team Popularity : 75.00%
Farm
Farm Level 1: 2000 - $35 - 1,981 - 99.07%
Farm Level 2: 1000 - $15 - 988 - 98.84%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %3,472 - 51.83%
Average Income per Game$373,013
Year to Date Revenue$14,920,510
Farm
Home Games Left0
Average Attendance - %2,970 - 99.00%
Average Income per Game$84,177
Year to Date Revenue$3,367,090

Expense

Pro Players Total Salaries$1,321,000
Farm Players Total Salaries$621,000
Coaches Total Salaries$270,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,454,986
Farm Year To Date Expenses$700,434
Pro Salary Cap To Date$1,228,644
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$9,313
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,111
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$181,170,227
Projected Bank Account$181,170,227

Pro Players Salaries

Doug Mallinger $74,000 (1)
Ernie Hendrickson $63,000 (1)
Scott Orlando (Out of Payroll) $63,000 (3)
Mark Coleman $63,000 (3)
Darren Cole $63,000 (1)
Erwin Myhre $60,000 (3)
Ron McCormick $60,000 (3)
Mark Clark $60,000 (3)
Wayne Knight $59,000 (2)
Dave Anzivino $59,000 (2)
Rod Lovell (Out of Payroll) $58,000 (1)
Tom Lindgren $58,000 (1)
Kevin Petit $58,000 (2)
Dave Neitzke $58,000 (1)
Dave Harris $58,000 (2)
Barry Mirabelli $57,000 (3)
Steve Clark $57,000 (2)
Scott Flanagan $57,000 (1)
Mike Iselmoe $57,000 (2)
Randy Maxwell $50,000 (1)
John Kelleher $50,000 (2)
Jeff Coughlin (Out of Payroll) $50,000 (3)
Frank Ross $50,000 (3)
Don Robillard $50,000 (4)
Brendan Monahan $50,000 (4)
Dave Mahoney $50,000 (1)
Total Pro Players26
Salary Commitment
Year 1011 : $1,492,000
Year 1012 : $961,000
Year 1013 : $563,000
Year 1014 : $100,000
Salary Average Commitment
Year 1011 : $1,492,000
Year 1012 : $961,000
Year 1013 : $563,000
Year 1014 : $100,000
Salary Cap with 1 Way Contract
Year 1011 : $1,492,000
Year 1012 : $961,000
Year 1013 : $563,000
Year 1014 : $100,000

Farm Players Salaries

Frank Gulon $15,000 (3)
Mark Bales $15,000 (3)
John Soltvedt $14,750 (4)
Al Griffin $14,500 (3)
Dave Lydon $14,500 (3)
Denis Anderson $14,500 (3)
Rob Binney $14,500 (3)
Howard Stankoven $14,250 (2)
Michael J. Walker $14,250 (2)
Gord Mason $14,250 (1)
Ken Huggins $14,250 (3)
Joe Smith $14,000 (1)
John Coates $14,000 (3)
Bill Peters $14,000 (1)
Mark Culhane $13,750 (4)
Dean McFadden $13,750 (4)
Dan Cameron $13,750 (3)
Craig Tascoff $13,500 (3)
Dave Finney $13,250 (4)
John Waldrick $13,250 (4)
Frank Myers $12,750 (3)
Jamie Ulseth $12,750 (3)
John Flynn $12,500 (4)
Gary Polman-Tunney $12,500 (3)
Rob Antetomaso $12,500 (4)
Bill Mickalich $12,500 (2)
Sam Lardner $12,500 (3)
Dave Judge $12,500 (4)
Mark Parsons $12,500 (4)
Louis Bouchard $12,500 (1)
Jim Riley $12,500 (4)
Lester Sparks $12,500 (2)
John Annecchiarico $12,500 (4)
John McLaughlin $12,500 (2)
Peter O'Regan $12,500 (3)
Tim Oshier $12,500 (2)
Bob Martin $12,500 (2)
Bob Giandomenico $12,500 (3)
Mike Madison $12,500 (3)
Pat Speer $12,500 (2)
Bruce Scott $12,500 (1)
Greg Kerr $12,500 (1)
Chris DeLorey $12,500 (3)
Pat McFarlane $12,500 (1)
Al Boehm $12,500 (2)
Pete Ethier $12,500 (1)
Ron Buzza $12,500 (1)
Total Farm Players47
Salary Commitment
Year 1011 : $621,000
Year 1012 : $503,750
Year 1013 : $387,750
Year 1014 : $143,750
Salary Average Commitment
Year 1011 : $621,000
Year 1012 : $503,750
Year 1013 : $387,750
Year 1014 : $143,750

Buffalo Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameBuffalo Civic Center
Level 1: 2900 - $90 - 2,900 - 100.00%
Level 2: 1374 - $65 - 1,374 - 100.00%
Level 3: 771 - $43 - 771 - 100.00%
Level 4: 1600 - $32 - 1,600 - 100.00%
Luxury : 802 - $216 - 802 - 100.00%
Total Capacity :7447
Team Popularity : 160.00%
Farm
Farm Level 1: 2000 - $35 - 1,990 - 99.50%
Farm Level 2: 1000 - $15 - 994 - 99.44%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %7,447 - 100.00%
Average Income per Game$607,895
Year to Date Revenue$24,315,800
Farm
Home Games Left0
Average Attendance - %2,984 - 99.48%
Average Income per Game$84,565
Year to Date Revenue$3,382,590

Expense

Pro Players Total Salaries$1,510,000
Farm Players Total Salaries$587,500
Coaches Total Salaries$92,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,379,902
Farm Year To Date Expenses$644,698
Pro Salary Cap To Date$1,329,586
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$9,398
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,889
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$283,710,258
Projected Bank Account$283,710,258

Pro Players Salaries

Mark Laycock $76,000 (3)
Bob Bedard $75,000 (3)
Barry Scurfield $72,000 (2)
Mark Longpre $72,000 (2)
Andre Proulx $63,000 (2)
Jim Sherlock $61,000 (3)
Jerome Arvidson $60,000 (2)
Don Muio $60,000 (3)
Tim Lochead $60,000 (2)
John Carefoot $59,000 (2)
Pete Bradbury $59,000 (1)
Mike Woloshyn $59,000 (2)
Jon Magnarelli $58,000 (3)
John Kayser $57,000 (3)
Shaun Ringsred $57,000 (1)
Bob Desmond $55,000 (3)
Kelly MacDougall $54,000 (1)
Bill Barnett $53,000 (2)
Paul C. Palmer $50,000 (4)
Wayne Quance $50,000 (4)
Darren Elliott $50,000 (1)
Joe Fairclough $50,000 (4)
John Bertrand $50,000 (1)
Dan Abbott $50,000 (1)
Greg Jensen $50,000 (3)
Chuck Johnston $50,000 (2)
Total Pro Players26
Salary Commitment
Year 1011 : $1,510,000
Year 1012 : $1,190,000
Year 1013 : $642,000
Year 1014 : $150,000
Salary Average Commitment
Year 1011 : $1,510,000
Year 1012 : $1,190,000
Year 1013 : $642,000
Year 1014 : $150,000
Salary Cap with 1 Way Contract
Year 1011 : $1,510,000
Year 1012 : $1,190,000
Year 1013 : $642,000
Year 1014 : $150,000

Farm Players Salaries

Paul Blewett $14,500 (3)
Tim Lodahl $14,500 (1)
Steve Wolfenden $14,250 (2)
Mike Whyte $14,250 (4)
Tim Dorgan $14,250 (1)
Guy Barnett $14,000 (4)
Hakan Partlan $14,000 (3)
Mickey Ciotti $14,000 (2)
Kevin Young $13,750 (4)
Barry Barbin $13,750 (3)
Rod Sobkowich $13,500 (3)
Steve Matteosian $13,500 (3)
Cary DePiero $13,500 (1)
Ron Pearson $13,500 (3)
Rick Neitzke $13,500 (3)
Mike Madson $13,250 (3)
Brad Bergloff $13,250 (3)
Rick Moodie $13,250 (3)
Vic Brandt $13,250 (1)
John Post $13,000 (3)
Kevin Sandzik $12,750 (3)
Mike Meredith $12,500 (1)
Bill Terry $12,500 (2)
Jim Roberts $12,500 (1)
Nick Chestolowski $12,500 (2)
Russ Fish $12,500 (1)
Matt Mahar $12,500 (1)
Paul Marcotte $12,500 (4)
Andy O'Neil $12,500 (4)
Paul Fenton $12,500 (3)
Dave McMullin $12,500 (4)
Dale Conceison $12,500 (4)
Jim Thomas $12,500 (3)
Rich Brown $12,500 (4)
Mike Leathers $12,500 (1)
Kip Lecy $12,500 (2)
Ken Muscari $12,500 (2)
Ron Behrend $12,500 (2)
Rick Anderson $12,500 (2)
Don Martin $12,500 (2)
Tim Maher $12,500 (3)
Ed Regan $12,500 (3)
Ray Goegan $12,500 (3)
Jeff Gregory $12,500 (3)
Mark Army $12,500 (3)
Total Farm Players45
Salary Commitment
Year 1011 : $587,500
Year 1012 : $469,500
Year 1013 : $353,750
Year 1014 : $104,500
Salary Average Commitment
Year 1011 : $587,500
Year 1012 : $469,500
Year 1013 : $353,750
Year 1014 : $104,500

Burlington Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMariott Center
Level 1: 2000 - $122 - 2,000 - 100.00%
Level 2: 800 - $90 - 800 - 100.00%
Level 3: 700 - $58 - 700 - 100.00%
Level 4: 500 - $43 - 500 - 100.00%
Luxury : 1000 - $252 - 1,000 - 100.00%
Total Capacity :5000
Team Popularity : 300.00%
Farm
Farm Level 1: 2000 - $35 - 1,978 - 98.91%
Farm Level 2: 1000 - $15 - 989 - 98.85%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$630,100
Year to Date Revenue$25,204,000
Farm
Home Games Left0
Average Attendance - %2,967 - 98.89%
Average Income per Game$84,062
Year to Date Revenue$3,362,490

Expense

Pro Players Total Salaries$1,275,000
Farm Players Total Salaries$533,500
Coaches Total Salaries$145,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,359,311
Farm Year To Date Expenses$588,368
Pro Salary Cap To Date$1,258,689
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$8,283
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,571
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$338,986,374
Projected Bank Account$338,986,374

Pro Players Salaries

Paul Gyles $70,000 (1)
Chuck Coutu $65,000 (3)
Bill Merrill $64,000 (3)
Charles Geving (Out of Payroll) $59,000 (2)
Dave Miele $59,000 (1)
Ross Jacques $59,000 (3)
Mike Sicuro $59,000 (2)
Dan Lence $59,000 (2)
Dave Annis $58,000 (1)
Steve Harrison $58,000 (3)
Fred Winter $57,000 (1)
Mickey C. Taylor $57,000 (1)
Walt Harris (Out of Payroll) $56,000 (1)
Bruce Reeve $56,000 (3)
Andre Conn $54,000 (2)
Walt Richardson $50,000 (3)
John Lanier $50,000 (1)
Rick Maillet $50,000 (4)
Kevin Reid $50,000 (3)
Bob Ahearn $50,000 (4)
Dave Lasko $50,000 (4)
Brian Lemieux $50,000 (2)
George Ostlund $50,000 (1)
Ward Harris $50,000 (3)
Brian Byrnes $50,000 (2)
Total Pro Players25
Salary Commitment
Year 1011 : $1,390,000
Year 1012 : $933,000
Year 1013 : $602,000
Year 1014 : $150,000
Salary Average Commitment
Year 1011 : $1,390,000
Year 1012 : $933,000
Year 1013 : $602,000
Year 1014 : $150,000
Salary Cap with 1 Way Contract
Year 1011 : $1,390,000
Year 1012 : $933,000
Year 1013 : $602,000
Year 1014 : $150,000

Farm Players Salaries

Ralph Hunter $14,750 (4)
Rick Forget $14,250 (3)
Mike Rowley $14,250 (3)
Bill Francella $14,000 (2)
Mark Glanville (Out of Payroll) $14,000 (1)
Brad Goddard $14,000 (1)
Scott Marshall $14,000 (3)
Brad Michaels $13,750 (4)
Don Harrington $13,750 (2)
Mark McCloskey $13,750 (1)
Glen Mavity $13,750 (3)
Bryan Webb $13,500 (3)
Kevin Miller $13,500 (3)
Craig MacTaggart $13,500 (3)
Ron Mann $13,250 (3)
Bob Chuckel $13,250 (4)
Warren Harris $13,000 (4)
Bob Morgan $12,750 (2)
Jeffery Cyr $12,750 (3)
John T. Wilson $12,750 (3)
Brian Walsh $12,500 (1)
Mike Johnson $12,500 (1)
Rick Keller $12,500 (1)
Don Schneider $12,500 (1)
Paul Sampson $12,500 (3)
Jim Edmands $12,500 (3)
Jeff Maher $12,500 (3)
Darryl Brady $12,500 (3)
Kevin Maas $12,500 (3)
Jim Allen $12,500 (4)
Lee Sullivan $12,500 (4)
Kevin Kronholm $12,500 (4)
Mike Boileau $12,500 (4)
Dave Carey $12,500 (1)
Paul McCoy $12,500 (2)
Joe Ferguson $12,500 (1)
Dave MacFarlane $12,500 (4)
Jim C. Johnson $12,500 (2)
Tim Vorlicek $12,500 (2)
Mark Thompson $12,500 (2)
Stephen Prentice $12,500 (2)
Bill McCormack $12,500 (2)
Total Farm Players42
Salary Commitment
Year 1011 : $547,500
Year 1012 : $430,750
Year 1013 : $315,250
Year 1014 : $117,250
Salary Average Commitment
Year 1011 : $547,500
Year 1012 : $430,750
Year 1013 : $315,250
Year 1014 : $117,250

Catskill Bears



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaurice Richard Arena
Level 1: 2000 - $108 - 2,000 - 100.00%
Level 2: 1500 - $72 - 1,500 - 100.00%
Level 3: 1250 - $54 - 1,250 - 100.00%
Level 4: 800 - $20 - 800 - 100.00%
Luxury : 500 - $156 - 500 - 100.00%
Total Capacity :6050
Team Popularity : 290.00%
Farm
Farm Level 1: 2000 - $35 - 1,968 - 98.39%
Farm Level 2: 1000 - $15 - 978 - 97.81%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %6,050 - 100.00%
Average Income per Game$485,500
Year to Date Revenue$19,420,000
Farm
Home Games Left0
Average Attendance - %2,946 - 98.20%
Average Income per Game$83,547
Year to Date Revenue$3,341,885

Expense

Pro Players Total Salaries$1,381,000
Farm Players Total Salaries$586,750
Coaches Total Salaries$137,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,325,381
Farm Year To Date Expenses$661,889
Pro Salary Cap To Date$1,234,843
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$8,861
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,915
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$254,830,006
Projected Bank Account$254,830,006

Pro Players Salaries

Brian Gamble $72,000 (2)
Eddie Taylor $68,000 (3)
Dana Hungerford $66,000 (3)
Ben Neal $64,000 (3)
Tom D. Wake $64,000 (2)
Ron Roesler $62,000 (3)
Steve Harvey $61,000 (2)
Ken Heinz (Out of Payroll) $61,000 (2)
Ron Sertich $60,000 (1)
Steve Steinberg $60,000 (3)
Steve Evans $59,000 (3)
Marc Reynolds $59,000 (2)
Wayne Eisendrath $58,000 (3)
Alan McDougall $58,000 (2)
Jamie Nord $57,000 (1)
Tom Allison $57,000 (1)
Brian Small $56,000 (2)
Craig Folk (Out of Payroll) $55,000 (3)
Ray Cotter $50,000 (4)
Brian Knowles $50,000 (4)
Dave Nolan $50,000 (4)
Mike Manchurek $50,000 (1)
Bruce Johansson $50,000 (1)
Chuck Makey $50,000 (1)
Jim Fitzsimmons $50,000 (3)
Dick McEvoy $50,000 (2)
Total Pro Players26
Salary Commitment
Year 1011 : $1,497,000
Year 1012 : $1,173,000
Year 1013 : $692,000
Year 1014 : $150,000
Salary Average Commitment
Year 1011 : $1,497,000
Year 1012 : $1,173,000
Year 1013 : $692,000
Year 1014 : $150,000
Salary Cap with 1 Way Contract
Year 1011 : $1,497,000
Year 1012 : $1,173,000
Year 1013 : $692,000
Year 1014 : $150,000

Farm Players Salaries

Larry Owens $14,750 (3)
Mike J. McCarthy $14,500 (3)
Steve Dobbs $14,250 (1)
Bryan Embody $14,250 (2)
John Richardson $14,250 (2)
Tod Bryant $14,250 (1)
Paul Hrushka $14,000 (2)
Mike Spence $14,000 (1)
Dusty Gliniany $13,750 (2)
Dave Johnston (Out of Payroll) $13,750 (2)
Danny Sherman $13,750 (3)
Greg Eliason $13,750 (3)
Jim Waselovich $13,750 (3)
Bob Del Ure $13,500 (1)
Jeff McIntosh $13,500 (3)
Ian Boileau $13,250 (3)
Robin Anderson $13,250 (4)
Bob Reay $13,000 (4)
Bill Hay $13,000 (3)
Jeff Younger $12,750 (4)
Jon Kibsey $12,750 (4)
Mike Larson $12,500 (1)
Pat Sipola $12,500 (2)
Jerry Fay $12,500 (4)
Murray Weickgenannt $12,500 (1)
Denis Rheault $12,500 (3)
John DeCenzo $12,500 (2)
Don Doshan $12,500 (1)
Todd Soutor $12,500 (3)
Mike Golden $12,500 (3)
Tony Lishinski $12,500 (3)
Matt O'Neill $12,500 (3)
Kevin Martin $12,500 (3)
Dave Fowler $12,500 (4)
Dan Parlato $12,500 (4)
Neil Wagar $12,500 (4)
Scott A. Marshall $12,500 (4)
Rick Nixon $12,500 (2)
Paul Pasinato $12,500 (2)
Rich Quentin $12,500 (1)
Larry Sztykiel $12,500 (1)
John Gryp $12,500 (2)
Todd Houtteman $12,500 (3)
Jay Fahringer $12,500 (3)
Dennis Lamarche $12,500 (2)
Mike O'Connor $12,500 (2)
Total Farm Players46
Salary Commitment
Year 1011 : $600,500
Year 1012 : $482,000
Year 1013 : $324,500
Year 1014 : $114,250
Salary Average Commitment
Year 1011 : $600,500
Year 1012 : $482,000
Year 1013 : $324,500
Year 1014 : $114,250

Durham Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 3500 - $82 - 3,370 - 96.28%
Level 2: 1950 - $65 - 1,930 - 98.99%
Level 3: 1200 - $51 - 1,163 - 96.88%
Level 4: 1200 - $40 - 978 - 81.49%
Luxury : 1500 - $202 - 1,140 - 76.00%
Total Capacity :9350
Team Popularity : 125.00%
Farm
Farm Level 1: 2000 - $35 - 1,969 - 98.45%
Farm Level 2: 1000 - $15 - 989 - 98.88%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %8,581 - 91.77%
Average Income per Game$730,477
Year to Date Revenue$29,219,096
Farm
Home Games Left0
Average Attendance - %2,958 - 98.60%
Average Income per Game$83,749
Year to Date Revenue$3,349,950

Expense

Pro Players Total Salaries$1,251,000
Farm Players Total Salaries$453,250
Coaches Total Salaries$116,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,265,071
Farm Year To Date Expenses$494,150
Pro Salary Cap To Date$1,192,122
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$7,973
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,066
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$403,177,099
Projected Bank Account$403,177,099

Pro Players Salaries

Paul Bartley $70,000 (1)
Gary Koch $70,000 (2)
Paul Gherity $68,000 (2)
Barry Brownridge $62,000 (2)
Jeff Lamson $60,000 (3)
John Little (Out of Payroll) $59,000 (2)
Daryl Mihulka $59,000 (1)
Larry Mulholland $59,000 (2)
Michael Houle $58,000 (3)
Aaron Harrer $58,000 (3)
Carl MacDougall $57,000 (2)
Larry Ries $57,000 (3)
Mike Krieger $57,000 (1)
Paul Cleg (Out of Payroll) $57,000 (1)
Mike Beauchamp $57,000 (3)
Brian Morrow $55,000 (1)
Jere Erkkila $54,000 (3)
Jack Harris $50,000 (3)
Rob Olmstead $50,000 (3)
Jeff Campbell $50,000 (3)
Bill Watt $50,000 (2)
Joe Delaney $50,000 (4)
Marc Griffin $50,000 (1)
George Brown $50,000 (2)
Total Pro Players24
Salary Commitment
Year 1011 : $1,367,000
Year 1012 : $1,019,000
Year 1013 : $544,000
Year 1014 : $50,000
Salary Average Commitment
Year 1011 : $1,367,000
Year 1012 : $1,019,000
Year 1013 : $544,000
Year 1014 : $50,000
Salary Cap with 1 Way Contract
Year 1011 : $1,367,000
Year 1012 : $1,019,000
Year 1013 : $544,000
Year 1014 : $50,000

Farm Players Salaries

Ken Gray $14,750 (3)
Darrel Vlaisavljevich $14,750 (2)
Ron Ornella $14,250 (3)
Chris Larsen $14,250 (2)
Phil Martens $14,250 (2)
Mark Reise $14,000 (2)
Michel Lebeau $13,750 (3)
Gilles Nadeau $13,500 (4)
John Kortz $13,250 (2)
Dennis Kelly $13,000 (3)
Dave Young $13,000 (4)
Ken Gibson $13,000 (3)
Jim Drazenovich $12,500 (1)
Steve Cody $12,500 (1)
Stan Carroll $12,500 (1)
Jeff Lynch $12,500 (1)
Dave Schwartz $12,500 (2)
Jim Buckton $12,500 (3)
Norm DeMarco $12,500 (3)
Tom Weisman $12,500 (4)
Bob Ward $12,500 (1)
Scott Hlushko $12,500 (1)
Gary Hanlon $12,500 (4)
Grant Ellis $12,500 (4)
Joe Dudley $12,500 (3)
Brian Nabors $12,500 (4)
Scott Dawson $12,500 (4)
Dave Hanford $12,500 (4)
Tim Hehir $12,500 (4)
Rick Nahrgang $12,500 (2)
Gary Sturges $12,500 (2)
Nels Hartviksen $12,500 (2)
Uve Watteroth $12,500 (3)
John O'Callahan $12,500 (3)
Roy Blaisdell $12,500 (2)
Neil DeConn $0 (0)
Total Farm Players36
Salary Commitment
Year 1011 : $453,250
Year 1012 : $378,250
Year 1013 : $245,250
Year 1014 : $114,000
Salary Average Commitment
Year 1011 : $453,250
Year 1012 : $378,250
Year 1013 : $245,250
Year 1014 : $114,000

Hartford Red Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameFreedom Hall
Level 1: 3300 - $100 - 2,219 - 67.23%
Level 2: 1575 - $68 - 1,415 - 89.87%
Level 3: 1350 - $52 - 1,004 - 74.34%
Level 4: 1250 - $36 - 958 - 76.61%
Luxury : 900 - $169 - 873 - 97.03%
Total Capacity :8375
Team Popularity : 110.00%
Farm
Farm Level 1: 2000 - $35 - 1,986 - 99.28%
Farm Level 2: 1000 - $15 - 996 - 99.56%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %6,469 - 77.24%
Average Income per Game$552,372
Year to Date Revenue$22,094,863
Farm
Home Games Left0
Average Attendance - %2,981 - 99.38%
Average Income per Game$84,431
Year to Date Revenue$3,377,250

Expense

Pro Players Total Salaries$1,183,000
Farm Players Total Salaries$621,250
Coaches Total Salaries$110,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,262,935
Farm Year To Date Expenses$685,950
Pro Salary Cap To Date$1,202,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$7,488
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,144
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$269,505,698
Projected Bank Account$269,505,698

Pro Players Salaries

Paul Dunkle $75,000 (3)
Bob Kardos $66,000 (3)
John O'Brien (Out of Payroll) $64,000 (2)
Jim Banonis $62,000 (2)
Brian Martin (Out of Payroll) $60,000 (2)
Dan Roberge $60,000 (3)
Butch Steensen $60,000 (2)
Jeff Robbins $60,000 (2)
Ron Brown $59,000 (3)
Bill Falconer (Out of Payroll) $59,000 (3)
Steve Holmes $56,000 (1)
Kevin Mackey $56,000 (2)
Peter Fawcett $56,000 (1)
Jim Miller $56,000 (1)
Doug Tremblay $56,000 (3)
Barry Stewart $56,000 (1)
Bruce Young $55,000 (2)
Mark Dunn (Out of Payroll) $50,000 (4)
Dan Abel (Out of Payroll) $50,000 (4)
Tom Messina $50,000 (1)
Rick Gowey $50,000 (4)
Jeff Chilton $50,000 (3)
Brian Keebler $50,000 (1)
Bill Cahill $50,000 (3)
Brian Flynn $50,000 (4)
Kevin Staff $50,000 (3)
Total Pro Players26
Salary Commitment
Year 1011 : $1,466,000
Year 1012 : $1,142,000
Year 1013 : $725,000
Year 1014 : $200,000
Salary Average Commitment
Year 1011 : $1,466,000
Year 1012 : $1,142,000
Year 1013 : $725,000
Year 1014 : $200,000
Salary Cap with 1 Way Contract
Year 1011 : $1,466,000
Year 1012 : $1,142,000
Year 1013 : $725,000
Year 1014 : $200,000

Farm Players Salaries

John Varvari $15,000 (1)
Gord Harrington $14,750 (1)
Doug Carmichael $14,750 (1)
Nick Lozon $14,750 (1)
Brian Bettencourt $14,750 (3)
Kevin Roman $14,500 (2)
Gary Powers $14,250 (3)
Mark Waddell $14,000 (2)
Rob Dill $14,000 (4)
Keith Jackson $14,000 (1)
Ernie Arundel $14,000 (4)
Jim Taylor $13,750 (3)
Tom McDonough $13,750 (3)
Ted Grady $13,750 (4)
Todd Capman $13,750 (2)
Bruce Waghorne $13,500 (1)
Bobby Bolton $13,500 (1)
Michael Renaud $13,500 (4)
Bill Ulseth $13,500 (2)
Mitch McCreary $13,500 (2)
Steve Fredrickson $13,250 (4)
Paul Olson $13,250 (3)
Monty Cole $13,000 (3)
Bob Forslund $13,000 (3)
Bob Lynett $12,500 (1)
Dave Peterson $12,500 (1)
Stu Lorimer $12,500 (2)
Scott Pushie $12,500 (1)
Todd M. Simpson $12,500 (3)
Kevin Baier $12,500 (4)
Guy Farrette $12,500 (3)
Rick Lewis $12,500 (3)
Eric Skaggs $12,500 (4)
Jay Herbst $12,500 (1)
Jim Milewski $12,500 (2)
Greg McVeigh $12,500 (4)
Robby Wray $12,500 (4)
Ric Whelton $12,500 (3)
Frank Colp $12,500 (2)
Michel St. Jean $12,500 (3)
John Ostby $12,500 (1)
Tim Baker $12,500 (1)
Tom McHugh $12,500 (2)
Phil Johnson $12,500 (2)
Bill C. Brown $12,500 (2)
Warren Velu $12,500 (2)
Ken Goddard $12,500 (2)
Total Farm Players47
Salary Commitment
Year 1011 : $621,250
Year 1012 : $446,000
Year 1013 : $276,750
Year 1014 : $118,500
Salary Average Commitment
Year 1011 : $621,250
Year 1012 : $446,000
Year 1013 : $276,750
Year 1014 : $118,500

Kingston Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Centre
Level 1: 3375 - $68 - 2,737 - 81.10%
Level 2: 1875 - $54 - 1,582 - 84.39%
Level 3: 1450 - $40 - 1,188 - 81.96%
Level 4: 2427 - $26 - 1,175 - 48.43%
Luxury : 825 - $134 - 789 - 95.58%
Total Capacity :9952
Team Popularity : 95.00%
Farm
Farm Level 1: 2000 - $35 - 1,979 - 98.96%
Farm Level 2: 1000 - $15 - 993 - 99.28%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %7,472 - 75.08%
Average Income per Game$455,336
Year to Date Revenue$18,213,434
Farm
Home Games Left0
Average Attendance - %2,972 - 99.07%
Average Income per Game$84,165
Year to Date Revenue$3,366,600

Expense

Pro Players Total Salaries$1,389,000
Farm Players Total Salaries$543,500
Coaches Total Salaries$295,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,480,882
Farm Year To Date Expenses$601,961
Pro Salary Cap To Date$1,229,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$9,873
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,633
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$261,130,993
Projected Bank Account$261,130,993

Pro Players Salaries

Marc Davis $72,000 (1)
Sean Sillcox $68,000 (1)
Norm Muse $68,000 (2)
Gary Gould $66,000 (3)
Mike Saunders $64,000 (2)
Jimmy Bennett $63,000 (1)
Mark Gagner $60,000 (2)
Jay Wright $59,000 (2)
Ron Archer $59,000 (2)
Scott Vaughan $58,000 (3)
Bill Coakley $58,000 (3)
Tim Young $57,000 (1)
Dave Egan $57,000 (1)
Dan Clark $56,000 (1)
Bill Johnson $56,000 (1)
Gene Chambers $56,000 (3)
Dave Drader $56,000 (1)
Sylvain Turcotte $56,000 (1)
Bob Murray $50,000 (3)
Tom Jenkins $50,000 (3)
Bob Stiles $50,000 (2)
Mike Boyd $50,000 (3)
Jack Martin $50,000 (4)
Myles Chandler $50,000 (1)
Total Pro Players24
Salary Commitment
Year 1011 : $1,389,000
Year 1012 : $798,000
Year 1013 : $438,000
Year 1014 : $50,000
Salary Average Commitment
Year 1011 : $1,389,000
Year 1012 : $798,000
Year 1013 : $438,000
Year 1014 : $50,000
Salary Cap with 1 Way Contract
Year 1011 : $1,389,000
Year 1012 : $798,000
Year 1013 : $438,000
Year 1014 : $50,000

Farm Players Salaries

Bruce Ness $14,750 (4)
Brian Despres $14,250 (3)
Wally Binnie $14,250 (3)
Guy Corriveau $14,250 (3)
Lou Charest $14,250 (3)
Craig Fauss $14,000 (4)
Phil Gertsakis $14,000 (3)
Kevin DeMeulenaere (Out of Payroll) $13,750 (2)
Dick Logan $13,500 (3)
Gaetan Cote $13,500 (3)
Ken Jackson $13,500 (3)
Don Laframboise $13,500 (2)
John Conroy $13,250 (3)
Kevin Hilton $13,000 (4)
Al Cherrey $13,000 (3)
Tom Tscherne $12,750 (4)
Ian Stack $12,750 (4)
Mike Shider $12,500 (1)
Kevin Poleschuk $12,500 (1)
Bob Paraskevin $12,500 (1)
Mike Lacey $12,500 (1)
Ron Ross $12,500 (3)
Gilles Bolduc $12,500 (2)
Tom Pendleton $12,500 (1)
Rob McConnell $12,500 (1)
Brian Bartholomew $12,500 (4)
Tom Smith $12,500 (4)
Rob Drews $12,500 (3)
Kevin LeBlanc $12,500 (4)
Joe House (Out of Payroll) $12,500 (4)
Kurt Murray $12,500 (1)
Bill Dolloff $12,500 (3)
Scott Bonadio $12,500 (4)
Joe McCaffrey $12,500 (4)
Tom L. Miller $12,500 (3)
Eric Bornt $12,500 (4)
Jeff D. Young $12,500 (2)
Dave Eisley $12,500 (2)
Walt Dubois $12,500 (2)
Michael Micheletti $12,500 (2)
Brian Bornt $12,500 (3)
Robert Miller $12,500 (3)
Darryl Lakian $12,500 (2)
Mark Ladd $12,500 (2)
Total Farm Players44
Salary Commitment
Year 1011 : $569,750
Year 1012 : $482,250
Year 1013 : $367,500
Year 1014 : $154,750
Salary Average Commitment
Year 1011 : $569,750
Year 1012 : $482,250
Year 1013 : $367,500
Year 1014 : $154,750

New Haven Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankers Life Fieldhouse
Level 1: 4500 - $73 - 2,925 - 65.00%
Level 2: 2750 - $64 - 1,788 - 65.02%
Level 3: 2275 - $50 - 1,479 - 65.01%
Level 4: 1675 - $26 - 1,119 - 66.80%
Luxury : 1100 - $160 - 751 - 68.32%
Total Capacity :12300
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $35 - 1,995 - 99.75%
Farm Level 2: 1000 - $15 - 998 - 99.81%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %8,062 - 65.55%
Average Income per Game$551,234
Year to Date Revenue$22,049,350
Farm
Home Games Left0
Average Attendance - %2,993 - 99.77%
Average Income per Game$84,797
Year to Date Revenue$3,391,875

Expense

Pro Players Total Salaries$1,388,000
Farm Players Total Salaries$573,750
Coaches Total Salaries$490,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,449,865
Farm Year To Date Expenses$841,983
Pro Salary Cap To Date$1,208,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$9,807
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,085
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$317,003,468
Projected Bank Account$317,003,468

Pro Players Salaries

Clint Habib $76,000 (3)
Mark McCabe $73,000 (3)
Don Milburn $71,000 (1)
Mike Brown $67,000 (1)
Bob Normand $61,000 (1)
Don McDowell $60,000 (3)
Kelly Dunlop $60,000 (2)
Rick Sawyer $59,000 (2)
Dave Murphy $59,000 (3)
Tom Rukavina $59,000 (3)
Dan Hayek $58,000 (3)
Bart Browner $58,000 (3)
Ken Thompson $58,000 (2)
Frank Berry (Out of Payroll) $58,000 (2)
George Webber $57,000 (3)
Greg Walters $56,000 (3)
Lindsay Graiziger $56,000 (1)
Garry Clemmens $50,000 (1)
Jerry Chycrun $50,000 (3)
Jeff Moroney $50,000 (3)
Mike Barnes $50,000 (4)
Ron Melanson $50,000 (2)
Jeff Redmond $50,000 (4)
Tim McCarran $50,000 (4)
Lou Wagar $50,000 (2)
Total Pro Players25
Salary Commitment
Year 1011 : $1,446,000
Year 1012 : $1,141,000
Year 1013 : $806,000
Year 1014 : $150,000
Salary Average Commitment
Year 1011 : $1,446,000
Year 1012 : $1,141,000
Year 1013 : $806,000
Year 1014 : $150,000
Salary Cap with 1 Way Contract
Year 1011 : $1,446,000
Year 1012 : $1,141,000
Year 1013 : $806,000
Year 1014 : $150,000

Farm Players Salaries

George Giles $14,750 (1)
Rod Burkart $14,750 (3)
Greg Zajac $14,500 (2)
Dean Nieland $14,250 (1)
Dan Radomsky $14,000 (1)
Mike Beaney $14,000 (2)
Larry Green $14,000 (1)
Rodney Crone $13,750 (1)
Geoffrey Tanchak $13,750 (3)
John Sykes $13,750 (3)
Ken Thomaris $13,500 (3)
Rob Hagerstrom $13,500 (1)
Rick Sterling $13,500 (4)
Rick Clarke $13,250 (3)
Sandy McCalmon $13,250 (3)
Peter Lambert (Out of Payroll) $13,250 (4)
Larry Johnson $13,250 (2)
Rich Gibson $13,250 (3)
Mark Younghans $13,000 (4)
David Dole $13,000 (3)
Dave Nardella $12,750 (3)
Pat Baker $12,500 (1)
Don Reilly $12,500 (1)
Scott Bryant $12,500 (1)
Michael Stevens $12,500 (1)
Andre Finn $12,500 (2)
Jerry Robbins $12,500 (3)
Tim Jorgensen $12,500 (2)
Steve Laking $12,500 (3)
Joe Wilkens $12,500 (4)
Ravio Stamler $12,500 (3)
Mark Mullins $12,500 (3)
Chuck Murray $12,500 (4)
Jeff Regan $12,500 (4)
Dan Emory $12,500 (4)
Steve Reid $12,500 (4)
Billy Cooper $12,500 (3)
Bob Zuke $12,500 (2)
Steve Steele $12,500 (2)
Tom Polich $12,500 (1)
Dave Burns $12,500 (1)
John Wilcox $12,500 (2)
Chris Abbott $12,500 (3)
Don Cornish $12,500 (2)
Jim Odloskow $12,500 (1)
Total Farm Players45
Salary Commitment
Year 1011 : $587,000
Year 1012 : $415,250
Year 1013 : $298,500
Year 1014 : $102,250
Salary Average Commitment
Year 1011 : $587,000
Year 1012 : $415,250
Year 1013 : $298,500
Year 1014 : $102,250

Orono Mohawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colisee
Level 1: 3170 - $62 - 3,170 - 100.00%
Level 2: 2100 - $46 - 2,082 - 99.16%
Level 3: 1500 - $40 - 1,495 - 99.67%
Level 4: 1100 - $26 - 1,100 - 100.00%
Luxury : 650 - $144 - 650 - 100.00%
Total Capacity :8520
Team Popularity : 125.00%
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.16%
Farm Level 2: 1000 - $15 - 993 - 99.32%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %8,498 - 99.74%
Average Income per Game$474,337
Year to Date Revenue$18,973,468
Farm
Home Games Left0
Average Attendance - %2,976 - 99.21%
Average Income per Game$84,307
Year to Date Revenue$3,372,275

Expense

Pro Players Total Salaries$1,329,000
Farm Players Total Salaries$532,750
Coaches Total Salaries$115,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,300,352
Farm Year To Date Expenses$567,797
Pro Salary Cap To Date$1,234,956
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$8,398
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,597
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$222,364,139
Projected Bank Account$222,364,139

Pro Players Salaries

Jim Elenbaas $76,000 (2)
Brian McDonough $72,000 (3)
Steve Higgins $70,000 (2)
Al Ledingham $63,000 (2)
Chris Perkins $62,000 (2)
Bill Slawson $59,000 (1)
Tom Venasky $59,000 (2)
Mike Palmer $59,000 (2)
Ed Hislop $58,000 (2)
Jeffrey McLaughlin $58,000 (2)
Kevin Shaw $57,000 (1)
Doug Smith $57,000 (2)
Paul Guarino $57,000 (2)
Claude L'Abbe $56,000 (2)
Bobby Yantzi $56,000 (1)
Ed Winchester $56,000 (2)
Ray Santanello (Out of Payroll) $55,000 (1)
Mike Micheletti $54,000 (3)
Dan Cosby $50,000 (1)
James Kelly $50,000 (3)
Chris Manley $50,000 (4)
Peter Lowden $50,000 (3)
Mitch Surrey $50,000 (2)
Ray Jacques $50,000 (2)
Total Pro Players24
Salary Commitment
Year 1011 : $1,384,000
Year 1012 : $1,107,000
Year 1013 : $276,000
Year 1014 : $50,000
Salary Average Commitment
Year 1011 : $1,384,000
Year 1012 : $1,107,000
Year 1013 : $276,000
Year 1014 : $50,000
Salary Cap with 1 Way Contract
Year 1011 : $1,384,000
Year 1012 : $1,107,000
Year 1013 : $276,000
Year 1014 : $50,000

Farm Players Salaries

Bob Shramek $14,750 (3)
Dave Turko $14,750 (2)
Glenn Pazzelli $14,750 (2)
Chuck Hinkley (Out of Payroll) $14,250 (3)
Jim Tarasuk $14,250 (2)
Doug Ackerman $14,250 (3)
Marc Devlin $14,000 (2)
Bob Larson $14,000 (3)
Kent Shepherd $14,000 (3)
Dan Kuklinski $13,750 (3)
Jeff Owens $13,500 (3)
Michel Rheault $13,500 (3)
Alan Cahoon $13,500 (4)
John Brickley $13,250 (3)
Paul Lind $12,750 (4)
Larry Polley $12,750 (3)
Paul Yackel $12,500 (1)
Frank Way $12,500 (1)
Dave Meredith $12,500 (1)
Brad Jasper $12,500 (3)
Marc Fox $12,500 (4)
Rick Wise $12,500 (2)
Britt Thibeau $12,500 (4)
Mark Rockwell $12,500 (1)
Jim Romanchuk $12,500 (2)
Todd Draper $12,500 (1)
Kevin Hetnik $12,500 (3)
Chris Harpell $12,500 (3)
Paul Barton $12,500 (3)
Scott Jefferson $12,500 (3)
Rich Duchesne $12,500 (4)
Dan Byers $12,500 (4)
Mark Reinhart $12,500 (4)
Dan Bossy $12,500 (4)
Eric Miner $12,500 (2)
Charlie Augustine $12,500 (4)
Rod Andringa $12,500 (1)
Jim Meadows $12,500 (1)
Brian L. Walsh $12,500 (2)
Bob Thornton $12,500 (3)
Brendan Haight $12,500 (2)
Dennis Gardiner $12,500 (2)
Total Farm Players42
Salary Commitment
Year 1011 : $547,000
Year 1012 : $459,500
Year 1013 : $326,750
Year 1014 : $113,750
Salary Average Commitment
Year 1011 : $547,000
Year 1012 : $459,500
Year 1013 : $326,750
Year 1014 : $113,750

Providence Englishmen



Arena Capacity - Ticket Price
Attendance - %

Arena NameProvidence CC
Level 1: 4000 - $54 - 4,000 - 100.00%
Level 2: 2500 - $46 - 2,492 - 99.66%
Level 3: 2000 - $33 - 1,972 - 98.62%
Level 4: 1500 - $26 - 1,500 - 100.00%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :11000
Team Popularity : 150.00%
Farm
Farm Level 1: 2000 - $35 - 1,974 - 98.68%
Farm Level 2: 1000 - $15 - 990 - 99.04%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %10,964 - 99.67%
Average Income per Game$564,698
Year to Date Revenue$22,587,934
Farm
Home Games Left0
Average Attendance - %2,964 - 98.80%
Average Income per Game$83,932
Year to Date Revenue$3,357,280

Expense

Pro Players Total Salaries$1,317,000
Farm Players Total Salaries$532,500
Coaches Total Salaries$120,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,320,131
Farm Year To Date Expenses$591,176
Pro Salary Cap To Date$1,249,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$8,355
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,596
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$323,579,815
Projected Bank Account$323,579,815

Pro Players Salaries

Rouyn Hoogeveen $71,000 (2)
Tom Woods $68,000 (2)
Norman Blanchard $67,000 (2)
Gary Fardig $64,000 (1)
John Evers $64,000 (1)
Mark Wenda (Out of Payroll) $62,000 (3)
Dana Moffett $60,000 (1)
Craig Demianiuk $59,000 (1)
Gary Olson $59,000 (2)
Billy Trudeau $59,000 (3)
Fred Roy $58,000 (3)
Doug Rotelli $58,000 (1)
Tom Sherry $57,000 (1)
Craig Albano $57,000 (1)
Stan Baldwin $56,000 (3)
Bob Fairbairn $56,000 (1)
John Butters $54,000 (3)
Dan Blackburn $50,000 (1)
Jim Decker (Out of Payroll) $50,000 (2)
Tim Morris $50,000 (2)
Joe Cahill $50,000 (3)
Al Watters $50,000 (1)
Joe Lundeen $50,000 (1)
Gary Lyle $50,000 (1)
Ned Ewanowski $50,000 (4)
Total Pro Players25
Salary Commitment
Year 1011 : $1,429,000
Year 1012 : $754,000
Year 1013 : $389,000
Year 1014 : $50,000
Salary Average Commitment
Year 1011 : $1,429,000
Year 1012 : $754,000
Year 1013 : $389,000
Year 1014 : $50,000
Salary Cap with 1 Way Contract
Year 1011 : $1,429,000
Year 1012 : $754,000
Year 1013 : $389,000
Year 1014 : $50,000

Farm Players Salaries

George Pupillo $14,750 (2)
Chris Kiryluik $14,750 (2)
Steve Brown $14,500 (1)
Steve Westner $14,500 (3)
Dave Machowski $14,250 (3)
Mike Dachyshyn $14,250 (2)
Jim Johnson $14,000 (3)
Gene Anderson $13,750 (3)
Tom McSweeney $13,500 (2)
Bill Prestidge $13,500 (3)
Dave Hogan $13,500 (3)
Ernie Gellert $13,250 (3)
Ky DeCock $13,000 (3)
Bill Cruickshank $13,000 (2)
Tom Mohr $12,750 (4)
Tim Conway $12,750 (4)
Reed Vaughn $12,500 (1)
Dennis Sparrow $12,500 (1)
Jim Letzgus $12,500 (2)
Mike Wilson $12,500 (1)
Chris Perry $12,500 (1)
Nigel Roberts $12,500 (3)
Randy Gorowsky $12,500 (1)
Kenny Slack $12,500 (2)
Steve Abbey $12,500 (2)
Steve Davies $12,500 (4)
Dan Warner $12,500 (4)
Paul Meagher $12,500 (3)
Paul Kimball $12,500 (3)
Ric Hogan $12,500 (4)
Steve Burns $12,500 (4)
Ric Jones $12,500 (4)
Don Williams $12,500 (4)
Marty Thompson $12,500 (2)
Mike Blossom $12,500 (4)
Mickey Bannerman $12,500 (2)
Pat Brodeur $12,500 (2)
Bill Anderson $12,500 (3)
Mike Daley $12,500 (3)
John Heaslip $12,500 (3)
Gary Moss $12,500 (3)
Total Farm Players41
Salary Commitment
Year 1011 : $532,500
Year 1012 : $455,500
Year 1013 : $310,250
Year 1014 : $113,000
Salary Average Commitment
Year 1011 : $532,500
Year 1012 : $455,500
Year 1013 : $310,250
Year 1014 : $113,000

Rochester Lakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar Memorial
Level 1: 2600 - $72 - 2,581 - 99.26%
Level 2: 1800 - $58 - 1,597 - 88.74%
Level 3: 1200 - $46 - 1,152 - 95.98%
Level 4: 1000 - $32 - 1,000 - 100.00%
Luxury : 800 - $184 - 640 - 79.97%
Total Capacity :7400
Team Popularity : 95.00%
Farm
Farm Level 1: 2000 - $35 - 1,984 - 99.22%
Farm Level 2: 1000 - $15 - 989 - 98.89%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %6,969 - 94.18%
Average Income per Game$481,142
Year to Date Revenue$19,245,686
Farm
Home Games Left0
Average Attendance - %2,973 - 99.11%
Average Income per Game$84,290
Year to Date Revenue$3,371,585

Expense

Pro Players Total Salaries$1,464,000
Farm Players Total Salaries$627,750
Coaches Total Salaries$110,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,405,633
Farm Year To Date Expenses$677,115
Pro Salary Cap To Date$1,335,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$9,241
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,122
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$236,582,794
Projected Bank Account$236,582,794

Pro Players Salaries

Greg Bothwell $77,000 (3)
Doug Bellamy $64,000 (2)
Brad Postner $64,000 (3)
Robert Read $62,000 (2)
Tom Letourneau $61,000 (1)
Bob Snickenberger $61,000 (2)
Andy Francis $61,000 (3)
Tom Hatch $61,000 (2)
Michael Harvey $60,000 (2)
Steve DiCarlo $60,000 (3)
Curt Lawson $60,000 (3)
Alex Magnan $59,000 (3)
Matt Lapensee $59,000 (3)
Alan Boutette $59,000 (3)
Gordie Crowder $58,000 (3)
Bob Gibson $58,000 (1)
Dave Fisher $57,000 (3)
Dan Fahey $56,000 (2)
Carey Teevens $56,000 (1)
Jamie Totaro $56,000 (1)
Joe Bohdanec $55,000 (2)
Mike Devlin $50,000 (4)
Eric Bills $50,000 (2)
Scott Mysliwiecz $50,000 (1)
Paul Marcov $50,000 (3)
Total Pro Players25
Salary Commitment
Year 1011 : $1,464,000
Year 1012 : $1,183,000
Year 1013 : $714,000
Year 1014 : $50,000
Salary Average Commitment
Year 1011 : $1,464,000
Year 1012 : $1,183,000
Year 1013 : $714,000
Year 1014 : $50,000
Salary Cap with 1 Way Contract
Year 1011 : $1,464,000
Year 1012 : $1,183,000
Year 1013 : $714,000
Year 1014 : $50,000

Farm Players Salaries

Dave Larson $15,000 (2)
Jim Haakstad $15,000 (2)
Jim Huck $14,750 (3)
Scott Daley $14,750 (3)
Bob Archambault $14,500 (2)
Ernie Woods $14,250 (4)
Al McMullen $14,250 (3)
Mickey Cox $14,000 (2)
Doug Cox $13,750 (3)
Andy Flesch $13,750 (1)
Ed Edgar $13,750 (2)
Steve Boylan $13,500 (3)
Drew Hoff $13,500 (4)
Dave Lafleur $13,500 (3)
Darrell Lee $13,500 (4)
Jim Meeker $13,500 (3)
Pete Morris $13,250 (2)
Gary Rotsch $13,000 (3)
Tom Jetland $13,000 (4)
Bruce Hartzell $13,000 (3)
Art Desmond $12,750 (3)
Mark Phippen $12,500 (1)
Morris Helminen $12,500 (1)
Billy Taylor $12,500 (1)
Mike Gorence $12,500 (1)
Bill Lauen $12,500 (1)
Bob Pauley $12,500 (4)
Mark Gagnon $12,500 (3)
Tom Gremore $12,500 (1)
Dick Scott $12,500 (2)
Pat Fidler $12,500 (3)
Curry Cullen $12,500 (4)
Rick Crosby $12,500 (3)
Stu Jaschuck $12,500 (3)
Paul Switaj (Out of Payroll) $12,500 (4)
Dick Green $12,500 (4)
Bill Bourque $12,500 (4)
Richie Wright $12,500 (4)
Paul Murphy $12,500 (4)
Mike Doran $12,500 (3)
Larry Gage $12,500 (2)
John Addley $12,500 (2)
Mike Parry $12,500 (2)
Gary Rice $12,500 (2)
Jim Jellison $12,500 (2)
Rick Dawson $12,500 (3)
Bill Jordan $12,500 (3)
Mike Luther $12,500 (1)
Dave Thomas $12,500 (2)
Total Farm Players49
Salary Commitment
Year 1011 : $640,250
Year 1012 : $539,000
Year 1013 : $366,000
Year 1014 : $141,750
Salary Average Commitment
Year 1011 : $640,250
Year 1012 : $539,000
Year 1013 : $366,000
Year 1014 : $141,750

Syracuse Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe UPS Center
Level 1: 2350 - $108 - 2,035 - 86.61%
Level 2: 1550 - $72 - 1,340 - 86.44%
Level 3: 1200 - $58 - 902 - 75.15%
Level 4: 900 - $36 - 894 - 99.38%
Luxury : 1050 - $192 - 707 - 67.38%
Total Capacity :7050
Team Popularity : 110.00%
Farm
Farm Level 1: 2000 - $35 - 1,986 - 99.31%
Farm Level 2: 1000 - $15 - 993 - 99.31%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %5,879 - 83.39%
Average Income per Game$536,623
Year to Date Revenue$21,464,906
Farm
Home Games Left0
Average Attendance - %2,979 - 99.31%
Average Income per Game$84,412
Year to Date Revenue$3,376,470

Expense

Pro Players Total Salaries$1,477,000
Farm Players Total Salaries$547,500
Coaches Total Salaries$135,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,394,982
Farm Year To Date Expenses$635,021
Pro Salary Cap To Date$1,319,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$9,349
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,750
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$271,390,371
Projected Bank Account$271,390,371

Pro Players Salaries

Denis Filipe $74,000 (1)
Dan O'Connor $73,000 (3)
Brian Cleaver $72,000 (3)
Paul Bradley $70,000 (2)
Gary Cote $68,000 (2)
Gary Allain $64,000 (3)
Paul Carroll $62,000 (2)
Philip Sherstobitoff $61,000 (3)
Gary Fontas $61,000 (3)
Benoit Rocheleau $61,000 (3)
Mike Thayer $60,000 (1)
Tom Snyder $59,000 (2)
Jeffery Hanson $59,000 (3)
Frank Thomson $58,000 (3)
Chad Stensland $57,000 (1)
Mark Sherman $57,000 (3)
Chris Crowley $56,000 (1)
Rich Barakett $55,000 (2)
Larry Smith $50,000 (2)
Jeff Kelly $50,000 (3)
Peter Sinclair $50,000 (3)
Jeff Terwilliger $50,000 (3)
Rick Connors $50,000 (4)
Mark Wheeler $50,000 (4)
Terry Cleary (Out of Payroll) $50,000 (4)
Roman Kinal $50,000 (1)
Total Pro Players26
Salary Commitment
Year 1011 : $1,527,000
Year 1012 : $1,230,000
Year 1013 : $866,000
Year 1014 : $150,000
Salary Average Commitment
Year 1011 : $1,527,000
Year 1012 : $1,230,000
Year 1013 : $866,000
Year 1014 : $150,000
Salary Cap with 1 Way Contract
Year 1011 : $1,527,000
Year 1012 : $1,230,000
Year 1013 : $866,000
Year 1014 : $150,000

Farm Players Salaries

Mike Cookson $14,500 (3)
Cal Hilliard $14,250 (3)
Terry Craig $14,250 (3)
Derek Ray $14,250 (3)
Terry Boudreau $14,250 (4)
Kevin Lundquist $14,250 (3)
Dennis Ryan $14,000 (1)
Tom Schaefer $13,750 (2)
Don Springer $13,750 (3)
Mark Dove $13,750 (3)
Jamie Valentine $13,500 (3)
Keith Hickey $13,500 (3)
Darren Himmelright $13,500 (1)
Bob Knoke $13,500 (2)
Jack Visone $13,500 (3)
Jon Dibble $13,250 (4)
Greg Webb $12,750 (4)
Steve Baker $12,750 (3)
Gary Eaves $12,750 (3)
Lex Durocher $12,500 (1)
Murray Doner $12,500 (1)
Tony Perpich $12,500 (1)
Milan Mader (Out of Payroll) $12,500 (1)
John Young $12,500 (1)
Bob Orlando $12,500 (4)
Scott Weyland $12,500 (4)
Mike Hammons $12,500 (3)
Bob Courter $12,500 (4)
Neil Barger $12,500 (4)
John Alster $12,500 (2)
Newell Murphy $12,500 (3)
Leland Keller $12,500 (1)
Ken Welsh $12,500 (2)
Leo Versical $12,500 (3)
Walt Wheeler $12,500 (2)
Tom Vanier $12,500 (2)
Brian Erickson $12,500 (1)
Don Allenson $12,500 (4)
Norm Wallace $12,500 (2)
Peter McLeod $12,500 (3)
Dave Sutton $12,500 (3)
Kevin McCann $12,500 (2)
John Sedgewick $12,500 (2)
Total Farm Players43
Salary Commitment
Year 1011 : $560,000
Year 1012 : $445,000
Year 1013 : $330,250
Year 1014 : $102,750
Salary Average Commitment
Year 1011 : $560,000
Year 1012 : $445,000
Year 1013 : $330,250
Year 1014 : $102,750

Worcester Plainsmen



Arena Capacity - Ticket Price
Attendance - %

Arena NameDCU Center
Level 1: 3800 - $80 - 2,265 - 59.60%
Level 2: 2410 - $56 - 1,408 - 58.43%
Level 3: 1600 - $40 - 994 - 62.13%
Level 4: 1010 - $28 - 949 - 93.98%
Luxury : 800 - $140 - 679 - 84.87%
Total Capacity :9620
Team Popularity : 80.00%
Farm
Farm Level 1: 2000 - $35 - 1,976 - 98.81%
Farm Level 2: 1000 - $15 - 994 - 99.37%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %6,295 - 65.44%
Average Income per Game$421,448
Year to Date Revenue$16,857,924
Farm
Home Games Left0
Average Attendance - %2,970 - 99.00%
Average Income per Game$84,074
Year to Date Revenue$3,362,940

Expense

Pro Players Total Salaries$1,312,000
Farm Players Total Salaries$618,250
Coaches Total Salaries$97,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,279,690
Farm Year To Date Expenses$650,399
Pro Salary Cap To Date$1,234,415
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$8,175
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,140
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$208,999,009
Projected Bank Account$208,999,009

Pro Players Salaries

Jim Hill $71,000 (2)
Rick Kozlak $70,000 (3)
Perry Badour (Out of Payroll) $67,000 (1)
Rick Hugo $64,000 (3)
Leo Johnson $64,000 (3)
Bob Connelly $62,000 (3)
Jeramy Martel $61,000 (2)
Cecil Burkart $61,000 (3)
Philip Audycki $60,000 (3)
Bill Motuzas $59,000 (2)
John Lorance $58,000 (3)
Gary Belcourt $58,000 (2)
Mike Sarachman $58,000 (2)
Claude Chauvin $57,000 (2)
Joe Langevin $55,000 (3)
Bob Armstrong $54,000 (1)
Craig Borsato $50,000 (4)
Charlie Meitner $50,000 (1)
Donald Walsh $50,000 (2)
Scott Falcone $50,000 (3)
Shawn McInally $50,000 (3)
Richard Cullen $50,000 (2)
Marty Charest (Out of Payroll) $50,000 (4)
Greg Davies $50,000 (1)
Bill E. Brown $50,000 (4)
Total Pro Players25
Salary Commitment
Year 1011 : $1,429,000
Year 1012 : $1,208,000
Year 1013 : $744,000
Year 1014 : $150,000
Salary Average Commitment
Year 1011 : $1,429,000
Year 1012 : $1,208,000
Year 1013 : $744,000
Year 1014 : $150,000
Salary Cap with 1 Way Contract
Year 1011 : $1,429,000
Year 1012 : $1,208,000
Year 1013 : $744,000
Year 1014 : $150,000

Farm Players Salaries

Mike Krensing $15,000 (2)
Steve Kaneb $15,000 (2)
Dave Ellingson $14,750 (2)
Brian Kempfert $14,750 (2)
Mark Barry $14,250 (3)
Ken Johnson $14,250 (3)
Tom Archibald $14,000 (2)
Vince Grahame $14,000 (2)
Mark Sandford $13,750 (3)
Joey Desmond $13,750 (4)
Kim Zimmer $13,750 (3)
Mike Mason $13,750 (3)
Jim Larsen $13,750 (2)
Steve Miron $13,750 (2)
Graham Mayer $13,500 (3)
Craig Swartz $13,500 (1)
Bryan Teal $13,500 (2)
Greg Willer $13,250 (2)
Tom Alexander $13,250 (3)
Greg McNally $13,250 (3)
Rick Scanlon $13,250 (4)
Paul Bonk $13,000 (4)
Scott Morrow $13,000 (4)
Pat MacDonald $12,750 (3)
Ed Shanley $12,500 (3)
Craig Boutilier $12,500 (2)
Richard Beck $12,500 (4)
Gary Matura $12,500 (2)
Jerry Kelley $12,500 (4)
Bob LaGarde $12,500 (4)
Dave Ramirez $12,500 (4)
Jeff Joelson $12,500 (2)
Mel Horsch $12,500 (2)
Todd McPhail $12,500 (2)
Joe Defrestye $12,500 (2)
John Sunderland $12,500 (3)
Tim Nieland $12,500 (3)
Dan Connors $12,500 (3)
Ken McClellan $12,500 (3)
Mark Calder $12,500 (1)
Dick Lannan $12,500 (1)
Peter Mott $12,500 (3)
Ken Vannelli $12,500 (1)
Ed Radke $12,500 (1)
Jack Marzo $12,500 (4)
Darwin Pearson $12,500 (1)
Elias O'Connor $12,500 (1)
Total Farm Players47
Salary Commitment
Year 1011 : $618,250
Year 1012 : $529,750
Year 1013 : $313,000
Year 1014 : $115,500
Salary Average Commitment
Year 1011 : $618,250
Year 1012 : $529,750
Year 1013 : $313,000
Year 1014 : $115,500