Albany Indians



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Arena
Level 1: 3167 - $78 - 2,984 - 94.23%
Level 2: 1775 - $64 - 1,755 - 98.90%
Level 3: 1395 - $50 - 1,281 - 91.79%
Level 4: 1475 - $38 - 926 - 62.78%
Luxury : 700 - $180 - 700 - 100.00%
Total Capacity :8512
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $35 - 1,978 - 98.92%
Farm Level 2: 1000 - $15 - 992 - 99.24%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %7,646 - 89.83%
Average Income per Game$570,338
Year to Date Revenue$20,532,178
Farm
Home Games Left6
Average Attendance - %2,971 - 99.03%
Average Income per Game$84,131
Year to Date Revenue$2,860,460

Expense

Pro Players Total Salaries$23,711,081
Farm Players Total Salaries$2,816,824
Coaches Total Salaries$1,050,000
Luxury Taxe Total$103,823
Special Salary Cap Value$0
Pro Year To Date Expenses$17,400,990
Farm Year To Date Expenses$3,049,478
Pro Salary Cap To Date$16,746,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,281,353
Farm Estimated Season Revenue$504,787
Pro Remaining Season Days24
Pro Expenses Per Days$130,112
Pro Estimated Expenses$3,122,688
Farm Remaining Season Days24
Farm Expenses Per Days$16,579
Farm Estimated Expenses$397,896
Estimated Season Expenses$3,520,584
Estimated Season Salary Cap$19,773,695
Estimate Under Maximum Salary Cap of $22,157,777$2,384,082
Estimate Over Minimum Salary Cap of $9,971,000 $9,802,695
Current Bank Account$32,025,351
Projected Bank Account$31,290,907

Pro Players Salaries

Jim Ferioli $3,250,000 (4)
Kyle Ciskowski $3,100,000 (5)
Liam Vangelder $2,200,000 (1)
Anthony Nicoletti $1,700,000 (1)
Donald Hodson $1,600,000 (3)
Ian Gattison $1,450,000 (3)
Daniel Venzon $1,000,000 (5)
Morgan Wolfenbarger $770,000 (1)
Glenn Brantley $637,500 (1)
Peter Gargano $625,000 (4)
Markka Virtanen $610,577 (3)
Geoff Bordonaro $600,000 (3)
Brock Hedglin $600,000 (3)
Tyler Abshear $600,000 (2)
Keith Taschner $575,000 (2)
Peter Baccari $570,192 (3)
Dan Federici $550,000 (1)
Nick Kantner $532,500 (3)
John Fahey $527,500 (1)
Jayson Henley $525,000 (2)
Lee Behme $515,000 (4)
Erick Risser $450,000 (3)
Charlie Pietrzyk $398,269 (1)
Luke Finley $324,543 (1)
Total Pro Players24
Salary Commitment
Year 17 : $23,711,081
Year 18 : $16,603,269
Year 19 : $14,303,269
Year 20 : $7,890,000
Salary Average Commitment
Year 17 : $23,411,081
Year 18 : $16,303,269
Year 19 : $14,603,269
Year 20 : $8,190,000
Salary Cap with 1 Way Contract
Year 17 : $23,711,081
Year 18 : $16,603,269
Year 19 : $14,903,269
Year 20 : $8,490,000

Farm Players Salaries

Kelly Boehnlein $225,000 (2)
Colin Welson $145,625 (2)
Tim Valerio $140,385 (2)
Macklin Conlisk $132,692 (1)
Darryl Haist $125,000 (2)
Mike Lilienthal $112,500 (2)
Logan Maxwell (Out of Payroll) $106,491 (2)
Loren Rempe $106,250 (4)
Matt Poplowski $100,000 (1)
Sheldon Tabor $96,930 (4)
Will Goggins $87,500 (2)
Tommy Ryan $81,250 (2)
Derick McBain $80,211 (4)
Garrett DeSantis $77,989 (3)
Nick Schanno $73,857 (3)
Cody Rosoff $73,434 (4)
Alan Rieken (Out of Payroll) $70,326 (2)
Josh Trayer $69,763 (4)
Zachary Kenning $68,712 (4)
Nicolas Reed-Aube $66,836 (4)
Brady Joffe $65,165 (4)
Jayson Wexler $64,742 (3)
Ben Childress $64,043 (1)
Heath Robak $62,718 (1)
Phillip Warrington $62,672 (2)
Dylan Montroy $62,487 (2)
Justin Zillman $61,105 (3)
Frederic Doucet $60,925 (2)
Carey Nack $60,522 (1)
Reid Ellard $60,000 (1)
Eli Krawczyk $58,887 (1)
Jay Butler $58,375 (1)
Dylan Wallgren $56,250 (2)
Corey Falvey $55,000 (1)
Michel Boucher $50,000 (1)
Donald Hardy $50,000 (1)
Total Farm Players36
Salary Commitment
Year 17 : $2,993,641
Year 18 : $2,241,403
Year 19 : $904,994
Year 20 : $627,301
Salary Average Commitment
Year 17 : $2,993,641
Year 18 : $2,241,403
Year 19 : $904,994
Year 20 : $627,301

Baltimore Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaltimore Arena
Level 1: 4500 - $102 - 3,029 - 67.31%
Level 2: 2500 - $80 - 1,811 - 72.43%
Level 3: 1750 - $55 - 1,354 - 77.36%
Level 4: 1500 - $43 - 1,071 - 71.43%
Luxury : 750 - $211 - 750 - 100.00%
Total Capacity :11000
Team Popularity : 120.00%
Farm
Farm Level 1: 2000 - $35 - 1,987 - 99.35%
Farm Level 2: 1000 - $15 - 997 - 99.66%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %8,015 - 72.86%
Average Income per Game$732,580
Year to Date Revenue$24,907,703
Farm
Home Games Left7
Average Attendance - %2,984 - 99.45%
Average Income per Game$84,491
Year to Date Revenue$2,788,215

Expense

Pro Players Total Salaries$17,805,120
Farm Players Total Salaries$2,723,738
Coaches Total Salaries$825,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,126,334
Farm Year To Date Expenses$3,148,308
Pro Salary Cap To Date$14,646,538
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,395,477
Farm Estimated Season Revenue$591,440
Pro Remaining Season Days24
Pro Expenses Per Days$97,634
Pro Estimated Expenses$2,343,216
Farm Remaining Season Days24
Farm Expenses Per Days$15,951
Farm Estimated Expenses$382,824
Estimated Season Expenses$2,726,040
Estimated Season Salary Cap$16,919,530
Estimate Under Maximum Salary Cap of $22,157,777$5,238,247
Estimate Over Minimum Salary Cap of $9,971,000 $6,948,530
Current Bank Account$57,849,834
Projected Bank Account$60,110,711

Pro Players Salaries

Ryan Horwitz $2,400,000 (3)
Marvin Hedlund $2,100,000 (1)
Dylan Potts (Out of Payroll) $2,000,000 (3)
Thomas Bibler $1,100,000 (1)
Heath Bednarczyk $900,000 (4)
Ross Stancil $900,000 (4)
Tim Pennachio $825,000 (2)
Mike Latiker $715,000 (1)
Rick Krause $625,000 (1)
Damian Schrader $600,000 (2)
Trevor Zanin $575,000 (4)
Marcel Carmer $574,038 (1)
Cary Gannaway $550,000 (3)
Ryan Kabel $500,500 (1)
Dustin Reimer $500,000 (2)
Frank Cullum $482,500 (1)
Tommy Fontes $480,000 (4)
David Kray $460,000 (2)
Alex DeMaio $459,615 (3)
Roger Polinski $455,000 (1)
Chris Almeida $450,000 (3)
Ryan Cantrell (Out of Payroll) $446,226 (1)
Aaron Heinemann $400,000 (1)
Wilson Borden $400,000 (1)
Joshua Gilling $370,000 (1)
Todd Bice $360,673 (3)
Hunter Gebhardt $329,375 (2)
Kyle Barrett $293,419 (1)
Total Pro Players28
Salary Commitment
Year 17 : $20,251,346
Year 18 : $11,789,663
Year 19 : $9,075,288
Year 20 : $2,855,000
Salary Average Commitment
Year 17 : $20,251,346
Year 18 : $11,789,663
Year 19 : $9,075,288
Year 20 : $2,855,000
Salary Cap with 1 Way Contract
Year 17 : $20,251,346
Year 18 : $11,789,663
Year 19 : $9,075,288
Year 20 : $2,855,000

Farm Players Salaries

Dylan Taplin $150,695 (4)
Derrick Bonte $147,596 (3)
Landon Ramser $121,000 (2)
Alexander-Denis Roupe $120,625 (2)
Brad Hayase $116,788 (4)
Joseph Petersen (Out of Payroll) $112,500 (1)
Damien Lyons $111,148 (2)
Paul Murzycki $100,000 (2)
Alan Piccola $95,000 (1)
Jon Leuck $93,750 (1)
Paul Slater $92,395 (3)
Seth Garone $91,286 (2)
Tom Millard $87,294 (4)
Dylan Bluemel $86,979 (1)
Jayson Sandrock $84,479 (1)
Rex Carey $80,000 (3)
Grant Slater $72,328 (4)
Trevor Hardridge $71,875 (1)
Joey Demeo $69,102 (2)
Bryant Pace $66,681 (1)
Kevin Wolfert $66,337 (4)
Dominick Kahre $66,019 (1)
Tyler Wertz $65,647 (3)
Pete Miller $64,679 (3)
Mark Kanarek $63,592 (1)
Jeff Salano $63,450 (1)
Matt Gianopoulos $63,101 (3)
Chris Vancott $62,003 (2)
Timmy Moore $61,524 (3)
Stuart Conboy $61,250 (1)
Dylan Seabrook $60,104 (1)
Lance Barrett (Out of Payroll) $59,409 (1)
Raphael Sanmiguel $58,262 (1)
Dean Penney $50,000 (1)
Darin Kennedy $50,000 (1)
Dave Zisk $8,750 (3)
Total Farm Players36
Salary Commitment
Year 17 : $2,895,646
Year 18 : $1,752,296
Year 19 : $1,077,131
Year 20 : $493,441
Salary Average Commitment
Year 17 : $2,895,646
Year 18 : $1,752,296
Year 19 : $1,077,131
Year 20 : $493,441

Binghamton Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroome County CC
Level 1: 1675 - $157 - 1,160 - 69.28%
Level 2: 1100 - $117 - 720 - 65.47%
Level 3: 850 - $77 - 566 - 66.56%
Level 4: 660 - $58 - 463 - 70.11%
Luxury : 570 - $339 - 322 - 56.46%
Total Capacity :4855
Team Popularity : 70.00%
Farm
Farm Level 1: 2000 - $35 - 1,985 - 99.24%
Farm Level 2: 1000 - $15 - 992 - 99.23%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left7
Average Attendance - %3,231 - 66.55%
Average Income per Game$445,967
Year to Date Revenue$14,716,922
Farm
Home Games Left6
Average Attendance - %2,977 - 99.24%
Average Income per Game$84,354
Year to Date Revenue$2,868,045

Expense

Pro Players Total Salaries$15,426,323
Farm Players Total Salaries$2,874,864
Coaches Total Salaries$640,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,804,476
Farm Year To Date Expenses$2,913,889
Pro Salary Cap To Date$12,455,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,121,771
Farm Estimated Season Revenue$506,126
Pro Remaining Season Days24
Pro Expenses Per Days$84,183
Pro Estimated Expenses$2,020,392
Farm Remaining Season Days24
Farm Expenses Per Days$16,568
Farm Estimated Expenses$397,632
Estimated Season Expenses$2,418,024
Estimated Season Salary Cap$14,424,862
Estimate Under Maximum Salary Cap of $22,157,777$7,732,915
Estimate Over Minimum Salary Cap of $9,971,000 $4,453,862
Current Bank Account$52,076,561
Projected Bank Account$53,286,434

Pro Players Salaries

Vaughn Felber $2,200,000 (1)
Jarvis Goral $1,100,000 (2)
Corey Thorne $650,000 (3)
Alex Beck $627,778 (4)
Jason Mills $613,462 (3)
Brandon Lesage $600,000 (4)
Alan Stepp $600,000 (2)
Cole Langenbach $600,000 (3)
Jesse Nimmo $594,231 (1)
Wesley Olsen $593,269 (2)
Brady Fessenden $550,000 (3)
Brice Holohan $540,000 (1)
Kyle May $528,000 (1)
Aron Suttell $525,000 (2)
Kyle Cavagnaro $525,000 (2)
Dylan Hinkle $486,538 (3)
Drew Kagel $482,500 (3)
Lee Demeglio $475,000 (4)
Nickolas Dushaj $462,981 (2)
Scot Wickersham $450,000 (1)
Anthony Sennett $425,000 (3)
Chris Bradley $425,000 (1)
Garrett Tuffey $378,558 (3)
Derek Tardif $360,673 (2)
Dustin Trivisonno $333,333 (1)
Eric Trussell $300,000 (1)
Total Pro Players26
Salary Commitment
Year 17 : $15,426,323
Year 18 : $10,055,759
Year 19 : $5,888,836
Year 20 : $1,702,778
Salary Average Commitment
Year 17 : $15,426,323
Year 18 : $10,055,759
Year 19 : $5,888,836
Year 20 : $1,702,778
Salary Cap with 1 Way Contract
Year 17 : $15,426,323
Year 18 : $10,055,759
Year 19 : $5,888,836
Year 20 : $1,702,778

Farm Players Salaries

Joe Wilson (Out of Payroll) $150,000 (1)
Damon Burlock $126,250 (3)
Xavier Pepin-Daoust $124,445 (4)
Tommy Kropp $115,000 (2)
Brett Sanft $112,500 (2)
Terry De Ruyter (Out of Payroll) $100,000 (4)
Benjamin Martin $97,497 (4)
Nicolas Perrault $93,750 (1)
Dion Neubert $88,750 (1)
Garrett Minard $85,138 (3)
Colin Beaton $83,462 (2)
Noah Ring $80,518 (4)
Zeb Knutson $77,385 (3)
Brandon Walthall $77,082 (3)
Lawton Grambo $75,339 (3)
Gavin Morrow $75,269 (2)
Nathan Morea $75,000 (1)
Luke Ohland $73,573 (3)
Mark Bollis $71,375 (2)
Seth Cihon $70,625 (2)
Nate Ferber $70,190 (2)
Nolan Bouwens $70,190 (2)
Denver Ferraro $69,894 (4)
Jamal Hall $69,238 (2)
Craig Balsinger $68,694 (3)
Sebastian Lamarra $66,899 (4)
Jared Gordon $66,790 (1)
Brandon Kupka $66,681 (2)
Craig Daniels $66,533 (1)
Ian Brady $66,164 (1)
Elijah Black $65,226 (4)
Stewart White $63,592 (3)
Andreas Scheinost $63,163 (2)
Chris Rayl $62,003 (3)
Peyton Carkhuff $61,584 (1)
Harry Deveney $60,162 (1)
Rick Hudelson $58,658 (1)
Rory Van Steenwyk $56,250 (1)
Total Farm Players38
Salary Commitment
Year 17 : $3,024,862
Year 18 : $2,181,222
Year 19 : $1,313,530
Year 20 : $604,476
Salary Average Commitment
Year 17 : $3,024,862
Year 18 : $2,181,222
Year 19 : $1,313,530
Year 20 : $604,476

Boston Eagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameMatthews Arena
Level 1: 2000 - $168 - 1,945 - 97.23%
Level 2: 1250 - $113 - 1,250 - 99.98%
Level 3: 750 - $70 - 750 - 100.00%
Level 4: 2000 - $43 - 1,150 - 57.48%
Luxury : 700 - $302 - 652 - 93.16%
Total Capacity :6700
Team Popularity : 125.00%
Farm
Farm Level 1: 2000 - $35 - 1,982 - 99.09%
Farm Level 2: 1000 - $15 - 987 - 98.71%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %5,746 - 85.76%
Average Income per Game$766,802
Year to Date Revenue$26,071,263
Farm
Home Games Left4
Average Attendance - %2,969 - 98.96%
Average Income per Game$84,171
Year to Date Revenue$3,030,155

Expense

Pro Players Total Salaries$14,106,637
Farm Players Total Salaries$3,207,839
Coaches Total Salaries$885,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,305,033
Farm Year To Date Expenses$3,416,069
Pro Salary Cap To Date$15,781,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,600,811
Farm Estimated Season Revenue$336,684
Pro Remaining Season Days24
Pro Expenses Per Days$78,227
Pro Estimated Expenses$1,877,448
Farm Remaining Season Days24
Farm Expenses Per Days$18,579
Farm Estimated Expenses$445,896
Estimated Season Expenses$2,323,344
Estimated Season Salary Cap$17,582,486
Estimate Under Maximum Salary Cap of $22,157,777$4,575,291
Estimate Over Minimum Salary Cap of $9,971,000 $7,611,486
Current Bank Account$35,289,726
Projected Bank Account$37,903,877

Pro Players Salaries

Bruce Gaylord (Out of Payroll) $3,000,000 (2)
Joel Cortright (Out of Payroll) $1,882,500 (2)
Ross Bahamonde (Out of Payroll) $1,800,000 (4)
Vince Stellhorn $1,700,000 (1)
James Conlen $1,350,000 (5)
Chris Couturier $750,000 (2)
Ben Barich $666,000 (3)
Alex Mackie $650,000 (1)
Noel Dunagan $625,000 (2)
Jake Rosetti $599,038 (3)
Jason Schlarbaum $580,000 (2)
Donald Sisson $550,000 (1)
Jason Cyr $550,000 (1)
Dane Hassard $550,000 (3)
Rocco Severo (Out of Payroll) $534,000 (2)
Jared Vaid $530,000 (1)
Jim Hanton $527,885 (1)
Stephen Ward $500,000 (2)
Glen Ziolkowski $485,000 (1)
Andy Marzett $480,000 (1)
Patrick Adams $469,712 (3)
Chase Aulson $455,019 (2)
Carlo Antonelli $420,000 (2)
Nick Hambley $395,072 (1)
Bill Anslow $385,000 (2)
Luke Sarria $305,911 (2)
Randall Herbig (1 Way Contract) $293,000 (3)
-1 Way Contract Salary Cap : $293,000
Will Petrowski (1 Way Contract) $290,000 (3)
-1 Way Contract Salary Cap : $290,000
Total Pro Players28
Salary Commitment
Year 17 : $21,323,137
Year 18 : $15,455,180
Year 19 : $6,017,750
Year 20 : $3,150,000
Salary Average Commitment
Year 17 : $21,323,137
Year 18 : $15,455,180
Year 19 : $6,017,750
Year 20 : $3,150,000
Salary Cap with 1 Way Contract
Year 17 : $21,323,137
Year 18 : $15,455,180
Year 19 : $6,017,750
Year 20 : $3,150,000

Farm Players Salaries

Maxim-Edouard Genet $154,167 (4)
Andrew Moy $129,250 (1)
Jay Hartwick $121,042 (4)
Ian Foster (Out of Payroll) $117,000 (1)
Kevin Smiley $115,000 (3)
Paul Tully $115,000 (1)
Ian Crisanti $96,250 (1)
Ryan Reddish $95,229 (4)
Brent Saviano $91,845 (3)
Timothy Edgecomb $79,289 (4)
Ethan Madara $78,594 (2)
Kristopher Demars $78,292 (2)
Loren Shely $77,989 (2)
Cody Lininger $75,873 (2)
Sam Mason $75,571 (2)
Kris Hanrahan $75,000 (1)
Mike Kuennen $73,844 (1)
Timothy Summers $73,153 (2)
Kyle Miller $72,548 (3)
Chris Zimmer $72,246 (3)
Thomas Autaubo $70,735 (2)
Alexandre Duchene $70,598 (2)
Kurt Migliore $69,646 (3)
Jon Blake $69,369 (4)
Jacob Wallace $67,932 (1)
Hunter Chaires $67,198 (2)
Fabian Bernskoetter $66,649 (4)
Chad Maier $65,506 (1)
Travis Hart $64,983 (3)
Justin Heldman $64,014 (1)
Will Sheedy $63,838 (1)
Adam Duryee $63,579 (1)
Vincent Graham $63,328 (1)
Logan Sollers $63,285 (3)
Chase Meissner $62,242 (2)
Dan Labrake $61,703 (3)
Corey Schnarr $60,400 (1)
Pierre Janelle $58,966 (1)
Ron Makowski $58,829 (1)
Jared Spainhower $57,358 (1)
Ellis McAndrews $56,250 (1)
Blaine Kellogg $56,250 (1)
Sean Wotring $55,000 (1)
Nick Dozier $0 (0)
Peter Bridgeforth $0 (0)
Troy Jeffrey $0 (0)
Brian Johnston $0 (0)
Cory Wesche $0 (0)
Total Farm Players48
Salary Commitment
Year 17 : $3,324,836
Year 18 : $1,927,244
Year 19 : $1,197,000
Year 20 : $585,745
Salary Average Commitment
Year 17 : $3,324,836
Year 18 : $1,927,244
Year 19 : $1,197,000
Year 20 : $585,745

Brooklyn Dragons



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 3500 - $82 - 1,123 - 32.08%
Level 2: 1950 - $65 - 715 - 36.65%
Level 3: 1200 - $51 - 482 - 40.17%
Level 4: 1200 - $40 - 352 - 29.30%
Luxury : 1500 - $202 - 435 - 29.00%
Total Capacity :9350
Team Popularity : 35.00%
Farm
Farm Level 1: 2000 - $35 - 1,986 - 99.32%
Farm Level 2: 1000 - $15 - 995 - 99.48%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %3,106 - 33.22%
Average Income per Game$265,030
Year to Date Revenue$9,011,003
Farm
Home Games Left6
Average Attendance - %2,981 - 99.37%
Average Income per Game$84,446
Year to Date Revenue$2,871,175

Expense

Pro Players Total Salaries$19,952,781
Farm Players Total Salaries$2,166,366
Coaches Total Salaries$1,050,000
Luxury Taxe Total$203,980
Special Salary Cap Value$0
Pro Year To Date Expenses$19,237,864
Farm Year To Date Expenses$2,479,283
Pro Salary Cap To Date$18,539,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,590,177
Farm Estimated Season Revenue$506,678
Pro Remaining Season Days24
Pro Expenses Per Days$110,387
Pro Estimated Expenses$2,649,288
Farm Remaining Season Days24
Farm Expenses Per Days$12,853
Farm Estimated Expenses$308,472
Estimated Season Expenses$2,957,760
Estimated Season Salary Cap$21,087,151
Estimate Under Maximum Salary Cap of $22,157,777$1,070,626
Estimate Over Minimum Salary Cap of $9,971,000 $11,116,151
Current Bank Account$50,770,950
Projected Bank Account$49,910,045

Pro Players Salaries

Corey Gebert $2,850,000 (5)
Todd Bowell (Out of Payroll) $2,750,000 (4)
Brandon McKean (Out of Payroll) $2,550,000 (4)
Jonas Eklund $1,800,000 (3)
Tim Keith $1,750,000 (1)
Walter Pyne $1,250,000 (1)
Grady Hughes $1,000,000 (5)
Wayne Maddron $1,000,000 (3)
Dion Goede $750,000 (3)
Stephen Hearn $638,889 (4)
Brady Wilkerson $600,000 (2)
Neal Gierke $600,000 (2)
Kyle Everett $597,115 (1)
Tyler Wirch $590,000 (3)
Oren Coller $575,000 (3)
Nick Carle $565,000 (2)
Nick Soloway $564,423 (3)
Heath Speier $525,000 (2)
Wayne Bergevin $500,000 (1)
Albert Strunk $500,000 (2)
Quinn Licea (1 Way Contract) $500,000 (3)
Bruce Oliver $460,000 (1)
Billy Polich $450,000 (2)
John Silvis $440,000 (1)
Phil Holt $440,000 (2)
Wade Plumer $412,500 (3)
Wilson Kirchen $336,918 (1)
Leo White $257,936 (3)
Total Pro Players28
Salary Commitment
Year 17 : $25,252,781
Year 18 : $19,918,748
Year 19 : $16,238,748
Year 20 : $9,788,889
Salary Average Commitment
Year 17 : $25,252,781
Year 18 : $19,918,748
Year 19 : $16,238,748
Year 20 : $9,788,889
Salary Cap with 1 Way Contract
Year 17 : $25,252,781
Year 18 : $19,918,748
Year 19 : $16,238,748
Year 20 : $9,788,889

Farm Players Salaries

Brandon Scobee $131,250 (1)
Tor-Sverre Solberg (Out of Payroll) $127,847 (4)
Emil Olsson $109,958 (1)
Carter Decoteau $106,875 (1)
Boyd Cannizzo $100,000 (1)
Jesse Dyer $99,764 (4)
Owen Crismond $93,750 (2)
Evan Serpe $93,750 (1)
Pete Lipson $90,750 (1)
Brad Becze $81,747 (4)
Mike Venditti $75,000 (1)
Taylor Walker $75,000 (2)
Kirby Tyler $71,250 (1)
Doug Slager $71,198 (2)
Ben Longwell $70,838 (1)
Bret Kostelnick $69,510 (3)
Dane Brevig $67,500 (1)
Riley Harper $67,148 (4)
Julian Costello $65,470 (4)
Chase Martin $65,168 (2)
Owen Buckley $65,000 (1)
Jordan Nihart $64,096 (2)
Bryan Bourdeau $63,750 (1)
Carey Naylor $62,962 (1)
Jayson Devier $62,549 (2)
Karl Dietzler $60,985 (3)
Preston Gaubert $60,806 (1)
Charlie Goya $60,220 (1)
Randy Alcorn $60,074 (2)
Total Farm Players29
Salary Commitment
Year 17 : $2,294,214
Year 18 : $1,064,306
Year 19 : $572,471
Year 20 : $441,976
Salary Average Commitment
Year 17 : $2,294,214
Year 18 : $1,064,306
Year 19 : $572,471
Year 20 : $441,976

Buffalo Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameBuffalo Civic Center
Level 1: 2900 - $90 - 2,900 - 100.00%
Level 2: 1374 - $65 - 1,374 - 100.00%
Level 3: 771 - $43 - 771 - 100.00%
Level 4: 1600 - $32 - 1,600 - 100.00%
Luxury : 802 - $216 - 802 - 100.00%
Total Capacity :7447
Team Popularity : 190.00%
Farm
Farm Level 1: 2000 - $35 - 1,994 - 99.71%
Farm Level 2: 1000 - $15 - 993 - 99.26%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left7
Average Attendance - %7,447 - 100.00%
Average Income per Game$607,895
Year to Date Revenue$20,060,535
Farm
Home Games Left6
Average Attendance - %2,987 - 99.56%
Average Income per Game$84,683
Year to Date Revenue$2,879,235

Expense

Pro Players Total Salaries$18,144,707
Farm Players Total Salaries$3,009,664
Coaches Total Salaries$770,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,919,927
Farm Year To Date Expenses$3,348,724
Pro Salary Cap To Date$16,483,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,255,265
Farm Estimated Season Revenue$508,100
Pro Remaining Season Days24
Pro Expenses Per Days$99,174
Pro Estimated Expenses$2,380,176
Farm Remaining Season Days24
Farm Expenses Per Days$17,445
Farm Estimated Expenses$418,680
Estimated Season Expenses$2,798,856
Estimated Season Salary Cap$18,800,096
Estimate Under Maximum Salary Cap of $22,157,777$3,357,681
Estimate Over Minimum Salary Cap of $9,971,000 $8,829,096
Current Bank Account$30,002,042
Projected Bank Account$31,966,551

Pro Players Salaries

Howard Frisco (Out of Payroll) $2,825,000 (1)
Brett Anderson $2,200,000 (1)
Marc-Antoine Galipeau $2,075,000 (2)
Mark Bary $1,500,000 (1)
Gregg Wichrowski $1,200,000 (1)
Sam Weaver $1,000,000 (4)
Wade Entinger $910,000 (1)
Kendall Torian $685,000 (3)
Gregory Derider $675,000 (2)
Donald Kopacz $635,000 (3)
Grady Wallace $592,875 (4)
Jeremy DeSmith (Out of Payroll) $591,346 (1)
Jacob Scofield $578,846 (3)
Kyle Dvorak (Out of Payroll) $575,962 (2)
Bruce Akpan $565,000 (1)
Jacob Giovinco $550,000 (1)
Tim Kozatek $540,000 (1)
Damian Garst $535,000 (1)
Charles Bailie $525,000 (2)
Nick Bisignano $480,000 (1)
Tyler Wieneke $462,500 (1)
Darren Jackson $455,000 (4)
Connor Ehsan $442,788 (2)
Dion Humbertson (Out of Payroll) $440,000 (2)
Owen Burin $425,000 (2)
Gregory Amlong $423,846 (1)
Kirk Tosten $400,000 (2)
Edward Haran $288,852 (1)
Total Pro Players28
Salary Commitment
Year 17 : $22,577,015
Year 18 : $9,505,471
Year 19 : $3,946,721
Year 20 : $2,047,875
Salary Average Commitment
Year 17 : $22,577,015
Year 18 : $9,505,471
Year 19 : $3,946,721
Year 20 : $2,047,875
Salary Cap with 1 Way Contract
Year 17 : $22,577,015
Year 18 : $9,505,471
Year 19 : $3,946,721
Year 20 : $2,047,875

Farm Players Salaries

Trevor Dusenberry $200,000 (1)
Jeff Thiel $150,000 (1)
Jay Bruney (Out of Payroll) $145,139 (4)
Alan Deane $131,250 (1)
Frank Roy $115,625 (1)
Bill Gabriel $112,500 (1)
Dakota Buchli (Out of Payroll) $111,539 (2)
Wyatt Devaney $109,983 (4)
Dennis Stieff $101,250 (1)
Byron McChriston $100,000 (1)
Paul Prejean $88,015 (1)
Caleb Addair $87,860 (4)
Silas Landon $87,374 (2)
Todd Klemm $83,333 (1)
Tyson Lockett $75,937 (1)
Wyatt Palmer $75,908 (4)
Doug Giaccone $75,294 (4)
Shelby Kempler $75,000 (1)
Omar Gauthier $73,844 (1)
Darrin Adair $73,455 (2)
Rickie Jarvis $73,296 (4)
Anton Galayda $71,222 (4)
Austin Spagnola $70,054 (2)
Matias Cleland $69,782 (1)
Steve Faulk $68,750 (1)
David Hallisey $68,558 (3)
Jacob Karshner $68,422 (2)
Joel Flaherty $67,661 (3)
Tommy Kemp $66,810 (1)
Julian Smithson $66,405 (1)
Stephan Niedzwiecki $65,838 (4)
Taylor Fleming $65,001 (2)
Bryce Martin $64,192 (4)
Joey Giannini $63,084 (1)
Matt Nietzer $62,856 (2)
Jamie Aschenbrener $61,284 (2)
Nate Torgrimson $61,225 (1)
Jared Matalka $58,601 (1)
Total Farm Players38
Salary Commitment
Year 17 : $3,266,343
Year 18 : $1,504,933
Year 19 : $904,950
Year 20 : $768,732
Salary Average Commitment
Year 17 : $3,266,343
Year 18 : $1,504,933
Year 19 : $904,950
Year 20 : $768,732

Burlington Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMariott Center
Level 1: 2000 - $122 - 2,000 - 100.00%
Level 2: 800 - $90 - 800 - 100.00%
Level 3: 700 - $58 - 700 - 100.00%
Level 4: 500 - $43 - 500 - 100.00%
Luxury : 1000 - $252 - 1,000 - 100.00%
Total Capacity :5000
Team Popularity : 300.00%
Farm
Farm Level 1: 2000 - $35 - 1,972 - 98.61%
Farm Level 2: 1000 - $15 - 989 - 98.88%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %5,000 - 100.00%
Average Income per Game$630,100
Year to Date Revenue$22,683,600
Farm
Home Games Left4
Average Attendance - %2,961 - 98.70%
Average Income per Game$83,856
Year to Date Revenue$3,018,815

Expense

Pro Players Total Salaries$22,796,460
Farm Players Total Salaries$2,307,484
Coaches Total Salaries$1,075,000
Luxury Taxe Total$182,196
Special Salary Cap Value$0
Pro Year To Date Expenses$19,225,557
Farm Year To Date Expenses$2,826,598
Pro Salary Cap To Date$18,527,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,520,400
Farm Estimated Season Revenue$335,424
Pro Remaining Season Days24
Pro Expenses Per Days$125,513
Pro Estimated Expenses$3,012,312
Farm Remaining Season Days24
Farm Expenses Per Days$13,737
Farm Estimated Expenses$329,688
Estimated Season Expenses$3,342,000
Estimated Season Salary Cap$21,437,873
Estimate Under Maximum Salary Cap of $22,157,777$719,904
Estimate Over Minimum Salary Cap of $9,971,000 $11,466,873
Current Bank Account$78,870,194
Projected Bank Account$78,384,018

Pro Players Salaries

Cameron Hain $3,500,000 (5)
Paul Berlo $2,250,000 (5)
Dana Reilly $2,000,000 (6)
Devin Marquardt $2,000,000 (1)
Nolan Vecchione (Out of Payroll) $1,500,000 (5)
Stephen Ware (Out of Payroll) $1,250,000 (2)
Kevin Kuehl $850,000 (1)
Don Reddig $800,000 (2)
Darrell Friskney $755,000 (2)
David Harlan $750,000 (1)
Walter Tracy $650,000 (1)
Byron Saler $600,000 (2)
Peter Karathanasis $600,000 (3)
Dalton Eisley $567,308 (3)
Trent McCollough $565,000 (2)
Sean Bookard $564,423 (2)
James Christianson $550,000 (1)
Rian Westaby $550,000 (1)
Eric Hilger $545,000 (1)
Byron Ebbing $500,000 (2)
Tyson Spink $500,000 (1)
Kurt Jenkins $482,500 (3)
Andrew Tutton $480,000 (1)
Justin Anderson $467,500 (1)
Ben Bohon $450,000 (1)
Sebastien Paquette $425,000 (2)
Dan Smith $417,500 (1)
Carlo Spitale $390,000 (1)
Ricky Stenerson $328,776 (1)
Austin Lachowski $258,453 (2)
Total Pro Players30
Salary Commitment
Year 17 : $25,546,460
Year 18 : $16,617,684
Year 19 : $10,899,808
Year 20 : $9,250,000
Salary Average Commitment
Year 17 : $25,546,460
Year 18 : $16,617,684
Year 19 : $10,899,808
Year 20 : $9,250,000
Salary Cap with 1 Way Contract
Year 17 : $25,546,460
Year 18 : $16,617,684
Year 19 : $10,899,808
Year 20 : $9,250,000

Farm Players Salaries

Darren Bradbury $175,000 (2)
Julius Bourassa (Out of Payroll) $150,000 (1)
Dalton Wilson $143,750 (4)
Ron Grennan $113,750 (1)
Arthur Avant $112,500 (1)
Patrick Safran $108,281 (4)
Reed Kiepert $92,500 (1)
Jack Egan $86,727 (4)
Colin Soucy $85,138 (2)
Tim Valtierra $81,250 (1)
Stephen Kennefick $80,438 (1)
Garrett Lever $74,966 (3)
Ross Devier $74,679 (4)
Dion Tanner $70,945 (4)
Axel Stigsson $68,014 (3)
Joseph Choe $67,398 (3)
Jarrett Herzog $67,361 (1)
Brian Jakubiak $66,250 (2)
Adam Harber $66,035 (3)
Tyler Sanders $65,713 (3)
Brock Maschmeyer $64,484 (1)
Keith Duckwall $64,070 (4)
Derian Plouffe $62,610 (2)
Phillipe Deschamps $62,549 (2)
Henry Smith $61,045 (3)
Trent Westenberger $60,985 (1)
Clint Creamer $60,766 (1)
Corey Hutchenson $59,003 (1)
Shayne Caranza $57,528 (1)
Sebastian Albertsen $53,750 (1)
Ryan Kim $0 (0)
Riley Kubiak $0 (0)
Total Farm Players32
Salary Commitment
Year 17 : $2,457,485
Year 18 : $1,403,169
Year 19 : $951,622
Year 20 : $548,452
Salary Average Commitment
Year 17 : $2,457,485
Year 18 : $1,403,169
Year 19 : $951,622
Year 20 : $548,452

Charlotte Goldminers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBojangles Coliseum
Level 1: 3000 - $110 - 1,826 - 60.86%
Level 2: 2100 - $90 - 1,059 - 50.44%
Level 3: 1400 - $65 - 735 - 52.49%
Level 4: 1000 - $40 - 726 - 72.57%
Luxury : 1100 - $200 - 680 - 61.84%
Total Capacity :8600
Team Popularity : 75.00%
Farm
Farm Level 1: 2000 - $35 - 1,975 - 98.76%
Farm Level 2: 1000 - $15 - 987 - 98.71%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %5,026 - 58.44%
Average Income per Game$509,008
Year to Date Revenue$17,815,265
Farm
Home Games Left4
Average Attendance - %2,962 - 98.74%
Average Income per Game$83,938
Year to Date Revenue$3,021,770

Expense

Pro Players Total Salaries$17,248,527
Farm Players Total Salaries$2,391,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,742,320
Farm Year To Date Expenses$2,649,468
Pro Salary Cap To Date$13,262,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,545,038
Farm Estimated Season Revenue$335,752
Pro Remaining Season Days24
Pro Expenses Per Days$94,673
Pro Estimated Expenses$2,272,152
Farm Remaining Season Days24
Farm Expenses Per Days$14,581
Farm Estimated Expenses$349,944
Estimated Season Expenses$2,622,096
Estimated Season Salary Cap$15,464,471
Estimate Under Maximum Salary Cap of $22,157,777$6,693,306
Estimate Over Minimum Salary Cap of $9,971,000 $5,493,471
Current Bank Account$14,961,136
Projected Bank Account$15,219,830

Pro Players Salaries

Jeff Minasian $1,750,000 (4)
Paul Teal $1,400,000 (1)
Clark Widgeon $1,000,000 (4)
Charles Hosford $800,000 (2)
Drew Witherington $775,000 (3)
Ben Rothenberg $750,000 (5)
Lucas Spelman $635,000 (2)
Dalton Kuhar $633,333 (4)
Lucas Beechler $613,462 (2)
Graham Nellis $610,000 (3)
Max Silva $604,808 (3)
Marco Tonini (Out of Payroll) $578,846 (2)
Craig Schaufelberge $575,000 (1)
Alex Darbyshire (1 Way Contract) $565,000 (3)
Phillipe Rivie (1 Way Contract) $550,000 (3)
Xavier Pollan $550,000 (3)
Lance Warlick $543,750 (3)
Keith Dunkel $540,000 (1)
Ryan Denne (Out of Payroll) $527,500 (1)
Will Tabeling $525,000 (2)
Sam Armentrout $500,000 (1)
Connor Wescott $476,442 (3)
Joe Fryson $475,000 (1)
Joel Macarthur $465,000 (1)
Stuart Dergance $460,000 (2)
Cliff Pastick $450,000 (2)
Peter Wolchesky $450,000 (2)
Alexandre Lorquet $277,500 (1)
Jussi Hainninen $274,232 (2)
Total Pro Players29
Salary Commitment
Year 17 : $18,354,873
Year 18 : $13,594,873
Year 19 : $8,808,333
Year 20 : $4,133,333
Salary Average Commitment
Year 17 : $18,354,873
Year 18 : $13,594,873
Year 19 : $8,808,333
Year 20 : $4,133,333
Salary Cap with 1 Way Contract
Year 17 : $18,354,873
Year 18 : $13,594,873
Year 19 : $8,808,333
Year 20 : $4,133,333

Farm Players Salaries

Paul Dreher (Out of Payroll) $250,000 (1)
Erick White $126,146 (4)
John Wells $123,594 (4)
Nick Wilday $116,250 (1)
Nelson Brunton $112,500 (1)
Will Hetrick $105,000 (1)
Brent Heneisen $100,000 (1)
Mason Biggs $98,630 (4)
Jacob Fowlston $90,661 (1)
Cory Ridgel $78,691 (1)
Kenny Millwood $78,490 (1)
Nathan Maynard $77,082 (2)
Tim Cottle $73,849 (4)
Damien Pember $73,711 (4)
Kristopher Burrows $70,157 (3)
Alexander Saltis $68,750 (2)
Brian Kelty $67,023 (4)
Kristopher Schoultz $66,293 (3)
Tyson Buday $65,348 (4)
Clay Stachowiak $65,130 (2)
Chris Nethken $63,750 (1)
Dustin Lebo $63,408 (3)
Anthony Fabiani $62,856 (2)
Dale Byington $62,596 (1)
Dennis Lloyd $62,500 (2)
Carey Presas $61,823 (3)
Erick Gobeil $61,284 (1)
Dale Amsbaugh $60,861 (1)
Avery Sexton $60,046 (1)
Todd Loughner $60,000 (1)
Sidney Howlin $59,872 (1)
Bryan Killoran $55,000 (1)
Total Farm Players32
Salary Commitment
Year 17 : $2,641,300
Year 18 : $1,226,300
Year 19 : $889,982
Year 20 : $628,301
Salary Average Commitment
Year 17 : $2,641,300
Year 18 : $1,226,300
Year 19 : $889,982
Year 20 : $628,301

Chicago Thunderbirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 3,117 - 51.96%
Level 2: 5000 - $60 - 2,086 - 41.72%
Level 3: 2000 - $35 - 1,506 - 75.31%
Level 4: 4000 - $25 - 1,600 - 40.00%
Luxury : 1000 - $200 - 897 - 89.67%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,876 - 93.81%
Farm Level 2: 1000 - $15 - 954 - 95.42%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %9,206 - 51.14%
Average Income per Game$708,946
Year to Date Revenue$24,813,115
Farm
Home Games Left5
Average Attendance - %2,831 - 94.35%
Average Income per Game$79,983
Year to Date Revenue$2,799,420

Expense

Pro Players Total Salaries$17,284,744
Farm Players Total Salaries$3,294,068
Coaches Total Salaries$925,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,020,267
Farm Year To Date Expenses$3,316,368
Pro Salary Cap To Date$14,453,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,544,731
Farm Estimated Season Revenue$399,917
Pro Remaining Season Days24
Pro Expenses Per Days$95,398
Pro Estimated Expenses$2,289,552
Farm Remaining Season Days24
Farm Expenses Per Days$18,984
Farm Estimated Expenses$455,616
Estimated Season Expenses$2,745,168
Estimated Season Salary Cap$16,659,786
Estimate Under Maximum Salary Cap of $22,157,777$5,497,991
Estimate Over Minimum Salary Cap of $9,971,000 $6,688,786
Current Bank Account$9,275,900
Projected Bank Account$10,475,380

Pro Players Salaries

Matt Peltz $1,500,000 (5)
Jody Triarsi $1,500,000 (3)
Kirk Simms $825,000 (4)
Shaun Hebets $800,000 (3)
Steve Mears $750,000 (3)
Darrin Palmateer (Out of Payroll) $650,000 (3)
Devin Matthey $641,667 (4)
Greg Sarvas $612,000 (1)
Kelly Crumrine $588,000 (2)
Brock Wedgewood $582,500 (1)
Kent Lasenby $575,000 (2)
Dominick Stracener $570,000 (2)
Jonathan Lochridge $537,000 (2)
Anthony Comans $527,500 (3)
Ralph Fritts $525,000 (1)
Bryant Kofahl $525,000 (1)
Tyler Shiplo (1 Way Contract) $505,000 (3)
Pete Hennings $500,000 (1)
Nicholas Blanchard $500,000 (1)
Ryan Seydel $500,000 (2)
Willie Middaugh $500,000 (2)
Eric Cohen $485,000 (1)
David Lombardi $475,000 (3)
Philip Arcia $450,000 (3)
Tim Kirkman $425,000 (2)
Tyson Sheler $410,000 (1)
Perry Loparo $400,000 (2)
Lee Zagara $400,000 (2)
Kurt Coyazo $360,000 (2)
Cary Bivens $316,077 (1)
Total Pro Players30
Salary Commitment
Year 17 : $17,934,744
Year 18 : $13,479,167
Year 19 : $8,624,167
Year 20 : $2,966,667
Salary Average Commitment
Year 17 : $17,934,744
Year 18 : $13,479,167
Year 19 : $8,624,167
Year 20 : $2,966,667
Salary Cap with 1 Way Contract
Year 17 : $17,934,744
Year 18 : $13,479,167
Year 19 : $8,624,167
Year 20 : $2,966,667

Farm Players Salaries

Jason Roe $500,000 (1)
Nicholas Clausen $137,500 (1)
Michael Fornell $128,698 (4)
Wilson Bellion (Out of Payroll) $120,000 (1)
Darryl Kacher $112,500 (1)
Donovan Blake $107,500 (1)
Evan Musgrave $103,750 (2)
Rick Byrnes $103,125 (3)
Hunter Vargo $100,331 (4)
Dan Avolio $100,000 (2)
Brad Musson $98,750 (3)
Conor Phillips $97,879 (1)
Wade Bergholm $87,933 (3)
Colby Caron $87,933 (2)
Ross Langella $85,000 (2)
Luke Odden $84,579 (2)
Spencer Heatley $83,750 (2)
Clint Traeger $83,333 (1)
Caleb Wilhelm $82,055 (4)
Tyler Spielmann $76,478 (3)
Ronald Wyman $75,000 (1)
Logan Bedker $74,264 (4)
Jeff Duttry $74,211 (1)
Seth Martins $73,757 (3)
Sheldon Lindow $72,784 (1)
Trevor Ragan $70,551 (4)
Tim McCaskey $68,750 (1)
Ryan Molen $68,150 (3)
Shawn Woodlee $68,125 (2)
Caleb Wilson $67,211 (3)
Eric Zisk $65,762 (1)
Alexandre Vermette $65,530 (3)
Stefane Fleury $65,130 (3)
Teddy Frey $62,500 (1)
Kirby Weisholz $61,250 (1)
Total Farm Players35
Salary Commitment
Year 17 : $3,414,068
Year 18 : $1,775,100
Year 19 : $1,161,962
Year 20 : $455,899
Salary Average Commitment
Year 17 : $3,414,068
Year 18 : $1,775,100
Year 19 : $1,161,962
Year 20 : $455,899

Cincinnati Clippers



Arena Capacity - Ticket Price
Attendance - %

Arena NameUS Bank Arena
Level 1: 4800 - $99 - 1,968 - 41.00%
Level 2: 3500 - $75 - 1,435 - 41.00%
Level 3: 2600 - $59 - 1,066 - 41.00%
Level 4: 1400 - $40 - 574 - 41.00%
Luxury : 1500 - $190 - 615 - 41.00%
Total Capacity :13800
Team Popularity : 40.00%
Farm
Farm Level 1: 2000 - $35 - 1,893 - 94.64%
Farm Level 2: 1000 - $15 - 929 - 92.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %5,658 - 41.00%
Average Income per Game$505,161
Year to Date Revenue$17,680,635
Farm
Home Games Left4
Average Attendance - %2,821 - 94.04%
Average Income per Game$80,173
Year to Date Revenue$2,886,220

Expense

Pro Players Total Salaries$12,947,736
Farm Players Total Salaries$3,091,401
Coaches Total Salaries$905,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,388,972
Farm Year To Date Expenses$3,205,280
Pro Salary Cap To Date$11,821,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,525,805
Farm Estimated Season Revenue$320,691
Pro Remaining Season Days24
Pro Expenses Per Days$72,328
Pro Estimated Expenses$1,735,872
Farm Remaining Season Days24
Farm Expenses Per Days$17,800
Farm Estimated Expenses$427,200
Estimated Season Expenses$2,163,072
Estimated Season Salary Cap$13,474,832
Estimate Under Maximum Salary Cap of $22,157,777$8,682,945
Estimate Over Minimum Salary Cap of $9,971,000 $3,503,832
Current Bank Account$100,878,112
Projected Bank Account$101,561,536

Pro Players Salaries

Matthew Weidler $1,100,000 (2)
Preston Kissack (Out of Payroll) $950,000 (4)
Lance Hallard $875,000 (4)
Tyler Faughn $750,000 (4)
Tyler Piermont $650,000 (4)
Kelly Furse (Out of Payroll) $650,000 (3)
Lucas Kane $622,115 (3)
Steven Pontarelli $599,038 (2)
Curt Denyer $550,000 (2)
Gabriel Parris $550,000 (2)
Billy Tilton $535,000 (3)
Will Marcinkowski $526,923 (2)
Todd Sheppard $523,077 (2)
Clay Tousey $500,000 (2)
Travis Walsh $500,000 (2)
Jarvis Gray $480,000 (3)
Austin Glassel $476,442 (2)
Dante Eagan $460,955 (2)
Roy Lomba $436,635 (1)
Matt Swiatek $435,000 (1)
Jon Carville $425,700 (1)
Randall Bialecki $400,000 (2)
Alton Warnell $400,000 (2)
Garrett Brayer $392,500 (2)
Aaron Zellmann $385,264 (3)
Kyle Nelson $374,087 (2)
Total Pro Players26
Salary Commitment
Year 17 : $14,547,736
Year 18 : $13,250,401
Year 19 : $5,897,379
Year 20 : $3,225,000
Salary Average Commitment
Year 17 : $14,547,736
Year 18 : $13,250,401
Year 19 : $5,897,379
Year 20 : $3,225,000
Salary Cap with 1 Way Contract
Year 17 : $14,547,736
Year 18 : $13,250,401
Year 19 : $5,897,379
Year 20 : $3,225,000

Farm Players Salaries

Bill Mowatt $138,221 (2)
Garrett Franzoni $137,500 (2)
Tim Negrete $131,250 (4)
Austin Enslow $117,639 (4)
Chase Sedor $117,428 (2)
Aaron Kirkendoll $115,087 (4)
Fabian Tillberg $112,500 (3)
Timothy Kottenstette (Out of Payroll) $102,031 (4)
Lee Jonak $88,750 (2)
Geoff Osberg (Out of Payroll) $87,500 (2)
Patrick Piacentini $82,903 (2)
Joe Barden $81,405 (1)
Jacob Tansey $78,292 (3)
Gregg Peatman $77,385 (2)
Jason Anastas $76,875 (3)
Kurt Zielonka $75,873 (2)
Keith Gersbach $74,679 (4)
Ron Heiden $73,158 (4)
Jordan Simler $73,020 (4)
Devin McCollister $72,500 (2)
Anton Heinle $71,913 (3)
Jamie Reid $70,598 (3)
Casey Corriere $69,918 (3)
Paul Pillitteri $69,510 (2)
Nathan Martin $67,398 (4)
Josh Sholar $67,069 (3)
Charlie Heitner $66,399 (4)
Ron Bartley $66,205 (2)
Will Belson $65,713 (4)
Duane Boyle $64,350 (1)
Jake Wilson $64,093 (1)
Brian Pizzuti $63,838 (3)
Bill Luttrell $63,836 (1)
Kyle Ashdown $63,777 (3)
Kirk McGinnis $63,527 (2)
Bill Roca $63,285 (2)
Eric Mades $63,106 (1)
Derek Miller $62,270 (2)
Austin Malin $62,182 (3)
Zachary Forrest $61,703 (1)
Ben Morganti $56,250 (1)
Braeden Hansard $0 (0)
Marc Theiler $0 (0)
Frankie Eckerson $0 (0)
Marc-Antoine Charbonneau $0 (0)
Devin Traber $0 (0)
Kirk Ritchey $0 (0)
Total Farm Players47
Salary Commitment
Year 17 : $3,280,930
Year 18 : $2,826,189
Year 19 : $1,623,334
Year 20 : $886,374
Salary Average Commitment
Year 17 : $3,280,930
Year 18 : $2,826,189
Year 19 : $1,623,334
Year 20 : $886,374

Halifax Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetro Centre
Level 1: 3375 - $83 - 3,375 - 100.00%
Level 2: 1875 - $65 - 1,875 - 100.00%
Level 3: 1450 - $48 - 1,450 - 100.00%
Level 4: 2427 - $32 - 2,094 - 86.29%
Luxury : 825 - $162 - 825 - 100.00%
Total Capacity :9952
Team Popularity : 165.00%
Farm
Farm Level 1: 2000 - $35 - 1,962 - 98.12%
Farm Level 2: 1000 - $15 - 983 - 98.27%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left7
Average Attendance - %9,619 - 96.66%
Average Income per Game$672,265
Year to Date Revenue$22,184,738
Farm
Home Games Left3
Average Attendance - %2,945 - 98.17%
Average Income per Game$83,427
Year to Date Revenue$3,086,785

Expense

Pro Players Total Salaries$22,699,519
Farm Players Total Salaries$3,402,776
Coaches Total Salaries$880,000
Luxury Taxe Total$50,512
Special Salary Cap Value$0
Pro Year To Date Expenses$19,334,707
Farm Year To Date Expenses$3,490,533
Pro Salary Cap To Date$18,767,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,705,854
Farm Estimated Season Revenue$250,280
Pro Remaining Season Days24
Pro Expenses Per Days$124,200
Pro Estimated Expenses$2,980,800
Farm Remaining Season Days24
Farm Expenses Per Days$19,323
Farm Estimated Expenses$463,752
Estimated Season Expenses$3,444,552
Estimated Season Salary Cap$21,665,521
Estimate Under Maximum Salary Cap of $22,157,777$492,256
Estimate Over Minimum Salary Cap of $9,971,000 $11,694,521
Current Bank Account$64,592,876
Projected Bank Account$66,104,458

Pro Players Salaries

Nicholas Alberts $3,200,000 (5)
Jason Trichell $2,700,000 (4)
Roger Copps $2,250,000 (1)
Brad Claus $2,250,000 (3)
Finn Marston $1,400,000 (6)
Ron Buczkowski $1,250,000 (2)
Matt Mayle $1,150,000 (1)
Alan Landrus $1,000,000 (4)
James Picard $625,000 (3)
Ryan Gleaves $600,000 (1)
Jared Bain $600,000 (4)
Scot Rodden $593,269 (3)
Devin Hornsby $584,615 (2)
Matt Timberlake $575,000 (3)
Nicolas Lollar $550,000 (2)
Rich Howery $550,000 (1)
Scott Roccia $550,000 (1)
Keith Ostlie $500,000 (1)
Carey Stecklein $500,000 (2)
Maxime Dube $466,346 (2)
Lucas Woods $433,438 (1)
Toby Dunsmoor $371,851 (3)
Total Pro Players22
Salary Commitment
Year 17 : $22,699,519
Year 18 : $16,916,081
Year 19 : $13,215,120
Year 20 : $8,700,000
Salary Average Commitment
Year 17 : $22,599,519
Year 18 : $16,566,081
Year 19 : $13,215,120
Year 20 : $8,800,000
Salary Cap with 1 Way Contract
Year 17 : $22,699,519
Year 18 : $16,666,081
Year 19 : $13,315,120
Year 20 : $8,900,000

Farm Players Salaries

Ward Seeliger (Out of Payroll) $151,923 (3)
Dan Hendler (Out of Payroll) $147,917 (4)
Levi Kelly $140,625 (1)
Scot Godek $120,625 (3)
Mike Lyford $118,750 (2)
Todd Ellis $115,745 (3)
Brett Jones $113,386 (4)
Trent Ebling $113,221 (2)
Jack Blumer $98,175 (1)
Cristian Ekberg $96,316 (2)
Brett Seufert $95,796 (4)
Marc-Olivier Richer $91,875 (1)
Blake Mileski $90,727 (3)
Tommy Adams $90,128 (4)
Vaughn Weisgerber $86,429 (3)
Tim Daly $79,282 (1)
Bryan Nardella (Out of Payroll) $78,125 (1)
Teddy Hunter $76,830 (4)
James Brunt (Out of Payroll) $76,780 (3)
Jacob McCline $76,523 (4)
Allan Monier $76,516 (2)
Alex Tchakian $76,176 (2)
Cody Gimbel $75,269 (3)
Simon Belanger $74,362 (2)
Wayne Tuccillo $74,126 (3)
Matt Cirillo $71,944 (2)
Greg Brabec $71,775 (4)
Eric H. Clay $71,083 (4)
Ryan Euell $70,625 (2)
Jay Blankenship $70,625 (1)
Aaron Lich $69,782 (3)
Peter Cardarelli $68,186 (4)
Clint Gardner $66,087 (3)
Justin Martin $65,776 (3)
Ryan Gasco $65,389 (2)
Bryan Ruest $64,435 (3)
Nate Pesiri $63,163 (3)
Brad Reisser $62,979 (1)
David Vergo $62,500 (1)
Yanick Fortin $61,864 (1)
Kristopher Molden $61,584 (3)
David Goodwin $61,404 (2)
Sam Kuehnle $59,823 (1)
Guy Ledoux (Out of Payroll) $59,524 (1)
Troy Levy $59,211 (1)
Matt Barbot $58,750 (1)
Dennis Voetsch $58,036 (1)
Nick Delfierro $56,875 (1)
Matthew Smith $0 (0)
Jarrod Kimbro $0 (0)
Seth Kittle $0 (0)
Total Farm Players51
Salary Commitment
Year 17 : $3,917,043
Year 18 : $2,818,776
Year 19 : $1,994,074
Year 20 : $811,623
Salary Average Commitment
Year 17 : $3,917,043
Year 18 : $2,818,776
Year 19 : $1,994,074
Year 20 : $811,623

Indianapolis Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankers Life Fieldhouse
Level 1: 4500 - $80 - 2,368 - 52.61%
Level 2: 2750 - $70 - 1,438 - 52.31%
Level 3: 2275 - $55 - 1,183 - 52.00%
Level 4: 1675 - $29 - 902 - 53.86%
Luxury : 1100 - $176 - 635 - 57.70%
Total Capacity :12300
Team Popularity : 70.00%
Farm
Farm Level 1: 2000 - $35 - 1,977 - 98.86%
Farm Level 2: 1000 - $15 - 978 - 97.82%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %6,526 - 53.06%
Average Income per Game$493,041
Year to Date Revenue$16,763,390
Farm
Home Games Left5
Average Attendance - %2,955 - 98.51%
Average Income per Game$83,873
Year to Date Revenue$2,935,570

Expense

Pro Players Total Salaries$16,794,176
Farm Players Total Salaries$3,339,469
Coaches Total Salaries$1,075,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,720,343
Farm Year To Date Expenses$3,440,794
Pro Salary Cap To Date$14,022,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,958,245
Farm Estimated Season Revenue$419,367
Pro Remaining Season Days24
Pro Expenses Per Days$93,586
Pro Estimated Expenses$2,246,064
Farm Remaining Season Days24
Farm Expenses Per Days$19,226
Farm Estimated Expenses$461,424
Estimated Season Expenses$2,707,488
Estimated Season Salary Cap$16,166,434
Estimate Under Maximum Salary Cap of $22,157,777$5,991,343
Estimate Over Minimum Salary Cap of $9,971,000 $6,195,434
Current Bank Account$53,350,654
Projected Bank Account$54,020,778

Pro Players Salaries

Neil Hurst $1,800,000 (2)
Duane Rumley $1,680,000 (2)
Kent Hawver $1,625,000 (2)
Todd Sesco $1,200,000 (5)
Lance Clowes (Out of Payroll) $1,150,000 (1)
Mike Kincheloe $925,000 (4)
Pierre-Luc Lapointe $644,444 (4)
Kevin Pearsall $622,115 (2)
Jacob Maxwell $619,231 (3)
Rex Demmer $588,462 (1)
Rick Hobert $579,808 (1)
Jon Potthoff $558,000 (2)
Jean-Pierre Aliment $525,000 (2)
Henry Vanzile $500,000 (3)
Marc-Alain Roy $496,635 (2)
Tim Jelovich $493,269 (3)
Nicolas Boutot $480,000 (2)
Tom Hoying $480,000 (3)
Etienne Besson $475,000 (1)
Brian Blake $462,212 (1)
Erick Heaslip $450,000 (2)
Dan Lemen $425,000 (1)
Lane Patera $400,000 (4)
Kyle Antista $387,500 (2)
Jeremy Allen $377,500 (2)
Total Pro Players25
Salary Commitment
Year 17 : $17,944,176
Year 18 : $14,263,694
Year 19 : $5,261,944
Year 20 : $3,169,444
Salary Average Commitment
Year 17 : $17,944,176
Year 18 : $14,263,694
Year 19 : $5,261,944
Year 20 : $3,169,444
Salary Cap with 1 Way Contract
Year 17 : $17,944,176
Year 18 : $14,263,694
Year 19 : $5,261,944
Year 20 : $3,169,444

Farm Players Salaries

Cory Farr (Out of Payroll) $131,250 (1)
Nathan Krill $129,549 (4)
Nick Littell $125,000 (4)
Dana Raner $112,500 (1)
Rick McCoy $108,750 (1)
Brayden Stewart $108,173 (3)
Michael McKay $104,808 (2)
Jean-Francois Plante $103,750 (2)
Jesse Flynn $102,300 (1)
Justin Gann $100,898 (4)
Cody O'Reilly $100,000 (1)
Randy Vittone $96,250 (1)
Owen Amicone $95,757 (3)
Charlie Hubka $89,602 (1)
Heath Aiken $88,627 (1)
Stephen Vignola $87,500 (3)
Colby Grabill $84,021 (3)
Richard Antenucci $82,362 (3)
Dennis Van Scoter $74,411 (2)
Scott Hardy $74,402 (4)
Jesse Korinek $73,153 (3)
James Vinas $73,069 (1)
Andrew Howarth $72,850 (3)
Magnus Engstrom $72,850 (2)
Leo Emsley $70,735 (3)
Connor Tieken $70,682 (3)
Shawn Van Every $70,462 (3)
Peter Siemer $70,215 (1)
Anton Granstrom $69,500 (4)
Bronson Giannelli $67,606 (2)
Tony Vora $67,470 (1)
Dylan Tipka $67,273 (4)
Stephen Fretz $66,939 (3)
Damien Stone $65,591 (3)
Sam Dwyer $63,777 (2)
Damian Lucore $63,715 (2)
Sam Holtry $63,450 (1)
Trent DiPalma $62,182 (2)
Kevin Toh $62,122 (3)
Kris Tallis $60,500 (1)
Steve Berryman $58,545 (1)
Devon Batcheller $58,125 (1)
Doug Boesch $0 (0)
Kent Miceli $0 (0)
Total Farm Players44
Salary Commitment
Year 17 : $3,470,715
Year 18 : $2,190,065
Year 19 : $1,576,967
Year 20 : $566,621
Salary Average Commitment
Year 17 : $3,470,715
Year 18 : $2,190,065
Year 19 : $1,576,967
Year 20 : $566,621

Lehigh Valley Rockets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPL Center
Level 1: 3600 - $109 - 2,179 - 60.53%
Level 2: 2250 - $85 - 1,307 - 58.08%
Level 3: 1350 - $61 - 922 - 68.28%
Level 4: 906 - $34 - 906 - 100.00%
Luxury : 940 - $261 - 547 - 58.20%
Total Capacity :9046
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $35 - 1,987 - 99.35%
Farm Level 2: 1000 - $15 - 996 - 99.59%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %5,861 - 64.79%
Average Income per Game$578,445
Year to Date Revenue$19,667,116
Farm
Home Games Left7
Average Attendance - %2,983 - 99.43%
Average Income per Game$84,480
Year to Date Revenue$2,787,855

Expense

Pro Players Total Salaries$15,195,385
Farm Players Total Salaries$3,513,765
Coaches Total Salaries$975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,616,045
Farm Year To Date Expenses$3,387,100
Pro Salary Cap To Date$15,070,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,470,668
Farm Estimated Season Revenue$591,363
Pro Remaining Season Days24
Pro Expenses Per Days$84,151
Pro Estimated Expenses$2,019,624
Farm Remaining Season Days24
Farm Expenses Per Days$20,552
Farm Estimated Expenses$493,248
Estimated Season Expenses$2,512,872
Estimated Season Salary Cap$17,010,688
Estimate Under Maximum Salary Cap of $22,157,777$5,147,089
Estimate Over Minimum Salary Cap of $9,971,000 $7,039,688
Current Bank Account$35,428,602
Projected Bank Account$36,977,761

Pro Players Salaries

Travis Roselund (Out of Payroll) $3,375,000 (1)
Evan Carotenuto $2,450,000 (2)
Todd Hibley $1,400,000 (1)
Jayson Mongeau $1,300,000 (4)
Darin Ahern $1,300,000 (4)
Doug Murrow $900,000 (2)
Boyd Chellis $700,000 (1)
Dillon Brungardt $625,000 (4)
Erick Burns $616,346 (3)
Cale Godin $590,000 (2)
Stephen Kroll $565,385 (1)
Kevin Merker $558,654 (2)
Joesph Hutchens $500,000 (1)
Dryson Leddon $485,000 (3)
Brandon Suett $450,000 (3)
Bryce Mery (Out of Payroll) $450,000 (3)
Greg Pevey $450,000 (4)
Aaron Kelnhofer $400,000 (2)
Randy Molleda $400,000 (2)
Brent McRay $400,000 (1)
Carter Bahner (Out of Payroll) $400,000 (3)
Jason Piontkowski $400,000 (4)
Jay Lamarque $395,000 (2)
Jayson Eleam $310,000 (1)
Total Pro Players24
Salary Commitment
Year 17 : $19,420,385
Year 18 : $11,870,000
Year 19 : $6,476,346
Year 20 : $4,075,000
Salary Average Commitment
Year 17 : $19,420,385
Year 18 : $11,870,000
Year 19 : $6,476,346
Year 20 : $4,075,000
Salary Cap with 1 Way Contract
Year 17 : $19,420,385
Year 18 : $12,170,000
Year 19 : $6,476,346
Year 20 : $4,075,000

Farm Players Salaries

Simon White $178,750 (1)
Gabriel Mendel $155,556 (4)
Kirk Fogler $122,743 (4)
Antoine Henery $122,476 (3)
Hugo Bergener $122,265 (1)
Steve Dahme $121,250 (2)
Shawn Scothorn $118,125 (2)
Brett Kerson $116,250 (1)
Zach White $116,250 (1)
Anthony Zumpano $112,500 (3)
Corey McConnell $109,015 (3)
Steve Eshenbrenner $105,649 (2)
Chad Lazarczyk $100,000 (1)
Neil Guier $96,363 (4)
Joel Covington $95,198 (3)
Blaine Phillips $87,500 (2)
Danny Powe $85,331 (1)
Daniel Sjodin $82,723 (1)
Christian Hagy $81,250 (2)
Drew Shanley $79,903 (4)
Rene-Edouard Brisebois $77,687 (3)
Dario Cicale $75,000 (1)
Dave Perrott $71,641 (2)
Jeff Timms $69,130 (2)
James Shaw $68,843 (4)
Adam Park $68,750 (1)
Logan Kennebeck $68,750 (1)
Luke Seger $66,810 (3)
Ryan Lawhorn $65,249 (1)
Jeremy Trani $65,104 (4)
Bryan Skowrya $64,739 (4)
Randal Schlachter $64,226 (1)
Dylan Hawthorne $63,654 (2)
Luke Straton $62,500 (1)
Glenn Stolfi $62,062 (3)
Charlie Stebner $61,986 (1)
Graig Thurman $60,865 (1)
Cliff Noyola $59,582 (1)
Curt Tesreau $58,093 (1)
Damian Patchett $50,000 (1)
Wayne Lesley $0 (0)
Total Farm Players41
Salary Commitment
Year 17 : $3,513,766
Year 18 : $2,017,197
Year 19 : $1,298,999
Year 20 : $653,251
Salary Average Commitment
Year 17 : $3,513,766
Year 18 : $2,017,197
Year 19 : $1,298,999
Year 20 : $653,251

Louisville Red Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameFreedom Hall
Level 1: 3300 - $110 - 2,677 - 81.12%
Level 2: 1575 - $75 - 1,575 - 100.00%
Level 3: 1350 - $57 - 1,236 - 91.53%
Level 4: 1250 - $40 - 1,071 - 85.68%
Luxury : 900 - $186 - 900 - 100.00%
Total Capacity :8375
Team Popularity : 110.00%
Farm
Farm Level 1: 2000 - $35 - 1,990 - 99.48%
Farm Level 2: 1000 - $15 - 993 - 99.31%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %7,459 - 89.06%
Average Income per Game$693,260
Year to Date Revenue$23,570,841
Farm
Home Games Left5
Average Attendance - %2,983 - 99.43%
Average Income per Game$84,536
Year to Date Revenue$2,958,750

Expense

Pro Players Total Salaries$24,533,038
Farm Players Total Salaries$2,777,949
Coaches Total Salaries$1,050,000
Luxury Taxe Total$103,608
Special Salary Cap Value$0
Pro Year To Date Expenses$17,911,761
Farm Year To Date Expenses$3,044,732
Pro Salary Cap To Date$17,257,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,159,560
Farm Estimated Season Revenue$422,679
Pro Remaining Season Days24
Pro Expenses Per Days$134,484
Pro Estimated Expenses$3,227,616
Farm Remaining Season Days24
Farm Expenses Per Days$16,372
Farm Estimated Expenses$392,928
Estimated Season Expenses$3,620,544
Estimated Season Salary Cap$20,389,389
Estimate Under Maximum Salary Cap of $22,157,777$1,768,388
Estimate Over Minimum Salary Cap of $9,971,000 $10,418,389
Current Bank Account$40,141,965
Projected Bank Account$41,103,660

Pro Players Salaries

Patrick Woodcock $2,840,000 (3)
Travis Dawkins $2,400,000 (2)
Jayson Sartwell $1,900,000 (2)
Robert Naman $1,850,000 (4)
Alvin Dillow $1,750,000 (1)
Aaron Downey $1,350,000 (1)
Lee Jezek $1,100,000 (5)
Bennett Caudy $820,000 (3)
Chris Lertora $700,000 (4)
Matthew Greenwald (Out of Payroll) $685,000 (2)
Kyle Furlow $650,000 (3)
Brad Dunscomb $640,000 (1)
Sam Eisman $625,000 (4)
Greg Boulerice (Out of Payroll) $600,000 (3)
David Bernier $600,000 (1)
Mark Buentello $594,000 (1)
Christian Seiter $587,500 (2)
Patrick Zulauf $577,500 (1)
Sidney Cosner $575,000 (2)
Jared McNitt $550,000 (1)
Travis Nowaczyk $550,000 (1)
Kevin Hewatt $510,000 (1)
Trevor Vigliotti $500,000 (1)
Andrew Sinclair $500,000 (2)
Jeff Ianuzzi $486,538 (2)
Eric Daughtridge $482,500 (3)
Reed Carlill $480,000 (2)
Alex Ketola $465,000 (2)
Troy Wooldridge $450,000 (1)
Total Pro Players29
Salary Commitment
Year 17 : $25,818,038
Year 18 : $17,746,538
Year 19 : $9,667,500
Year 20 : $4,275,000
Salary Average Commitment
Year 17 : $25,818,038
Year 18 : $17,746,538
Year 19 : $9,667,500
Year 20 : $4,275,000
Salary Cap with 1 Way Contract
Year 17 : $25,818,038
Year 18 : $17,746,538
Year 19 : $9,667,500
Year 20 : $4,275,000

Farm Players Salaries

Nathan Cutillo $152,778 (4)
Jake Bradley $151,389 (4)
Janne Langenberg $140,385 (3)
Zachary Molloy $119,340 (4)
Bart Nibert $114,063 (2)
Gregory Stabile $107,332 (3)
Riley Zehnder $101,875 (1)
Ralph Cuddemi $97,969 (1)
Keith Hunsley $96,250 (1)
Colin Jordan $94,096 (4)
Marc Belivant $87,500 (2)
Dan Stulick $81,250 (2)
Craig Nelligan $75,000 (1)
Tyler Heaphy $72,743 (4)
Wayne Hollinsworth $71,250 (1)
Scott Pooley $71,037 (2)
Ben Verdell $70,625 (1)
Anthony Ciarlo $69,106 (4)
Christian Koehn $68,966 (2)
Kris Maggio $68,125 (1)
Devin Horton $67,069 (2)
Florent Monreal $66,524 (4)
Mitch Nylen $65,518 (2)
Brady Dickinson $64,863 (1)
Kirk Giese $64,861 (4)
Merrill Hauch $63,771 (2)
Clay Walsh $63,040 (1)
Quinn Young $62,487 (3)
Dominick Pezzetti $61,464 (2)
Beau Glascoe $60,925 (2)
Greg Masucci $60,278 (1)
Justin Keizer $58,771 (1)
Bryan Atwill $57,302 (1)
Thomas Ballantine $50,000 (1)
Total Farm Players34
Salary Commitment
Year 17 : $2,777,948
Year 18 : $1,842,602
Year 19 : $1,101,041
Year 20 : $790,836
Salary Average Commitment
Year 17 : $2,777,948
Year 18 : $1,842,602
Year 19 : $1,101,041
Year 20 : $790,836

Montreal Voyageurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaurice Richard Arena
Level 1: 2000 - $131 - 2,000 - 100.00%
Level 2: 1500 - $87 - 1,500 - 100.00%
Level 3: 1250 - $65 - 1,250 - 100.00%
Level 4: 800 - $24 - 800 - 100.00%
Luxury : 500 - $189 - 500 - 100.00%
Total Capacity :6050
Team Popularity : 190.00%
Farm
Farm Level 1: 2000 - $35 - 1,986 - 99.31%
Farm Level 2: 1000 - $15 - 989 - 98.86%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %6,050 - 100.00%
Average Income per Game$587,450
Year to Date Revenue$20,560,750
Farm
Home Games Left5
Average Attendance - %2,975 - 99.16%
Average Income per Game$84,346
Year to Date Revenue$2,952,110

Expense

Pro Players Total Salaries$22,725,624
Farm Players Total Salaries$2,506,046
Coaches Total Salaries$1,060,000
Luxury Taxe Total$254,128
Special Salary Cap Value$0
Pro Year To Date Expenses$18,993,015
Farm Year To Date Expenses$2,771,137
Pro Salary Cap To Date$18,316,950
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,937,250
Farm Estimated Season Revenue$421,730
Pro Remaining Season Days24
Pro Expenses Per Days$125,003
Pro Estimated Expenses$3,000,072
Farm Remaining Season Days24
Farm Expenses Per Days$14,846
Farm Estimated Expenses$356,304
Estimated Season Expenses$3,356,376
Estimated Season Salary Cap$21,218,094
Estimate Under Maximum Salary Cap of $22,157,777$939,683
Estimate Over Minimum Salary Cap of $9,971,000 $11,247,094
Current Bank Account$32,661,331
Projected Bank Account$32,663,935

Pro Players Salaries

Ben Dobrunz $3,475,000 (3)
Stephane Desjardins $3,150,000 (1)
Michael Tracy $2,100,000 (1)
Donald Manson $2,000,000 (2)
Adam Pelino $1,700,000 (3)
Gregroire St. Laurent $1,500,000 (3)
Marc-Alain Picard (Out of Payroll) $1,000,000 (3)
Russell Pelo $785,000 (3)
Chad Coffelt $750,000 (2)
Riley Pronovost (Out of Payroll) $750,000 (1)
Timothy Jett (Out of Payroll) $625,000 (1)
Vince Blancarte $572,000 (1)
Jason Wiederstein $552,885 (3)
Jay Medas $545,192 (1)
Wayne Smiley $535,000 (3)
Marc Barricelli $525,000 (4)
Owen Seefeldt $525,000 (1)
Allen McCree $500,000 (1)
Harrison McClennon $500,000 (1)
George Zavala $500,000 (1)
Cory Wilcox $490,000 (1)
Austin Seastrand $460,000 (1)
Will Hetherington (Out of Payroll) $450,000 (2)
Trent Ryherd $440,000 (1)
Ben Simoneau $414,255 (1)
Brandon Gabaldon $356,292 (1)
Rob O'Byrne $350,000 (1)
Total Pro Players27
Salary Commitment
Year 17 : $25,550,624
Year 18 : $13,272,885
Year 19 : $10,072,885
Year 20 : $525,000
Salary Average Commitment
Year 17 : $25,550,624
Year 18 : $13,272,885
Year 19 : $10,072,885
Year 20 : $525,000
Salary Cap with 1 Way Contract
Year 17 : $25,550,624
Year 18 : $13,272,885
Year 19 : $10,072,885
Year 20 : $525,000

Farm Players Salaries

Phillipe St. Cyr $151,202 (1)
Micah Zecher $141,250 (1)
Collin Lee $121,250 (2)
Ryan Hespe $118,750 (3)
Massimo Borda $106,491 (3)
Tony McNeil $106,250 (1)
Brant Graver $103,966 (3)
Dean Helmers (Out of Payroll) $100,000 (1)
Dante Copeland $94,081 (2)
Jarrod Cosgrove $89,051 (2)
James Lincoln $87,500 (1)
Michael Sanders $81,069 (2)
Nick Hilburn $78,060 (4)
Carter Holecek $74,541 (4)
Matthew Diedrich $72,466 (3)
Will Juncaj $70,000 (1)
Dustin Wormack $69,721 (2)
Andrew Colville $69,631 (4)
Rick Shorey $68,750 (1)
Zach Marsh $67,334 (3)
Dakota Tracy $66,774 (4)
Austin Calder $66,293 (2)
Colby McCarthy $63,967 (3)
Jacob Breidel $63,408 (1)
Vaughn Dimascio $62,500 (2)
Robbie Carias $62,303 (3)
Andrew Hetu $61,823 (1)
Erik McNellis $60,746 (3)
Ellis Mulhall $60,000 (2)
Dylan Ellis $59,177 (1)
D.J. Dumont $57,697 (1)
Chad Sigmond $50,000 (1)
Alex Pilotte $0 (0)
Jamie Pearson $0 (0)
Bennett Elkins $0 (0)
Total Farm Players35
Salary Commitment
Year 17 : $2,606,045
Year 18 : $1,588,989
Year 19 : $945,027
Year 20 : $289,005
Salary Average Commitment
Year 17 : $2,606,045
Year 18 : $1,588,989
Year 19 : $945,027
Year 20 : $289,005

Ottawa Spartans



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Place Arena
Level 1: 3500 - $115 - 3,489 - 99.68%
Level 2: 2500 - $68 - 2,500 - 100.00%
Level 3: 1750 - $54 - 1,750 - 100.00%
Level 4: 1250 - $36 - 1,250 - 100.00%
Luxury : 1500 - $184 - 1,458 - 97.17%
Total Capacity :10500
Team Popularity : 160.00%
Farm
Farm Level 1: 2000 - $35 - 1,902 - 95.12%
Farm Level 2: 1000 - $15 - 935 - 93.52%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left6
Average Attendance - %10,446 - 99.49%
Average Income per Game$978,910
Year to Date Revenue$33,282,926
Farm
Home Games Left6
Average Attendance - %2,838 - 94.59%
Average Income per Game$80,614
Year to Date Revenue$2,740,875

Expense

Pro Players Total Salaries$23,625,202
Farm Players Total Salaries$2,703,404
Coaches Total Salaries$900,000
Luxury Taxe Total$191,315
Special Salary Cap Value$0
Pro Year To Date Expenses$18,638,486
Farm Year To Date Expenses$2,979,256
Pro Salary Cap To Date$18,115,073
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,873,458
Farm Estimated Season Revenue$483,684
Pro Remaining Season Days24
Pro Expenses Per Days$128,857
Pro Estimated Expenses$3,092,568
Farm Remaining Season Days24
Farm Expenses Per Days$15,976
Farm Estimated Expenses$383,424
Estimated Season Expenses$3,475,992
Estimated Season Salary Cap$21,131,057
Estimate Under Maximum Salary Cap of $22,157,777$1,026,720
Estimate Over Minimum Salary Cap of $9,971,000 $11,160,057
Current Bank Account$108,376,127
Projected Bank Account$111,257,277

Pro Players Salaries

Jacob Gittens $4,000,000 (6)
Jamie Nayar $3,100,000 (5)
Eric Lehnortt $2,500,000 (3)
Alton Crumrine $1,850,000 (5)
Cary Maves $1,800,000 (3)
Ross Havenhill $700,000 (3)
Raymond Mccaffrey $700,000 (1)
Brock Marcella $650,000 (4)
Lee Repka $596,154 (2)
David Tyberg $596,154 (3)
Ales Sefcovic $585,577 (1)
Sebastian Houtz $562,500 (4)
Luke Juha $550,000 (4)
Rob Geiser $515,000 (2)
Jamie Luman $504,915 (3)
Wade Swarthout $500,000 (2)
Brad Detamore $500,000 (1)
Wesley Swentzel $480,000 (3)
Dion Kulhanek $450,000 (1)
Jesse Hagar $450,000 (2)
Steve McElroy $450,000 (2)
Stewart Poland $430,000 (3)
Henry Rosen (Out of Payroll) $425,000 (1)
Gavin Waltman $425,000 (2)
Garrett Lewan (Out of Payroll) $417,500 (2)
Nick Hoog $365,144 (3)
Shane Walsh $364,758 (1)
Total Pro Players27
Salary Commitment
Year 17 : $24,467,702
Year 18 : $21,442,367
Year 19 : $18,088,713
Year 20 : $10,712,500
Salary Average Commitment
Year 17 : $24,467,702
Year 18 : $21,442,367
Year 19 : $18,088,713
Year 20 : $10,712,500
Salary Cap with 1 Way Contract
Year 17 : $24,467,702
Year 18 : $21,442,367
Year 19 : $18,088,713
Year 20 : $10,712,500

Farm Players Salaries

Seth Pechart $146,528 (4)
Devin Eberlein $112,500 (2)
Lucas Wilhoit $111,684 (4)
Taylor Lindell $108,750 (1)
Marcus Tressler $95,219 (2)
Drew Callin $88,994 (4)
Jeff Cochrane $87,500 (4)
Kurt Mensick $83,333 (3)
Tyler Langford $80,607 (1)
Cory Pruss $79,777 (1)
Micah Hunley $78,750 (1)
Grant Lunney $75,571 (3)
Gilbert Deslauriers $73,757 (2)
Craig Michaels $71,637 (4)
Nick Boroski $71,498 (3)
Shane Johnson $71,360 (4)
William Golden $69,374 (3)
Drew Gaeddert $69,102 (3)
Blake Sedwick $67,923 (4)
Grady Klei (Out of Payroll) $66,250 (2)
Jacob Cardani $66,000 (2)
Peter Melnick $65,963 (4)
Colin Savidge $65,906 (2)
Nathan Smith $65,906 (2)
Ty Burton $65,634 (1)
Derick Buenger $64,313 (3)
Pierre-Olivier Beaulieu $63,224 (2)
Matthew Mersman $63,224 (3)
Troy Kassab $62,840 (1)
Shane Hupka $62,500 (2)
Seth Petrusky $62,500 (1)
David McGee $61,643 (2)
Tom Wortman $61,643 (2)
Mason McFarlane $59,756 (1)
Jared Singer $58,488 (1)
Nicholas Carpentieri $56,250 (1)
Owen Browning $53,750 (1)
Total Farm Players37
Salary Commitment
Year 17 : $2,769,653
Year 18 : $2,002,551
Year 19 : $1,208,003
Year 20 : $711,588
Salary Average Commitment
Year 17 : $2,769,653
Year 18 : $2,002,551
Year 19 : $1,208,003
Year 20 : $711,588

Philadelphia Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 3755 - $70 - 3,755 - 100.00%
Level 2: 2500 - $45 - 2,500 - 100.00%
Level 3: 1500 - $36 - 1,500 - 100.00%
Level 4: 850 - $29 - 850 - 100.00%
Luxury : 995 - $176 - 995 - 100.00%
Total Capacity :9600
Team Popularity : 175.00%
Farm
Farm Level 1: 2000 - $35 - 1,967 - 98.37%
Farm Level 2: 1000 - $15 - 991 - 99.12%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %9,600 - 100.00%
Average Income per Game$629,120
Year to Date Revenue$22,648,320
Farm
Home Games Left7
Average Attendance - %2,959 - 98.62%
Average Income per Game$83,727
Year to Date Revenue$2,762,990

Expense

Pro Players Total Salaries$15,846,739
Farm Players Total Salaries$2,997,696
Coaches Total Salaries$690,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,761,533
Farm Year To Date Expenses$2,804,090
Pro Salary Cap To Date$14,368,981
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,516,480
Farm Estimated Season Revenue$586,089
Pro Remaining Season Days24
Pro Expenses Per Days$86,685
Pro Estimated Expenses$2,080,440
Farm Remaining Season Days24
Farm Expenses Per Days$17,222
Farm Estimated Expenses$413,328
Estimated Season Expenses$2,493,768
Estimated Season Salary Cap$16,391,965
Estimate Under Maximum Salary Cap of $22,157,777$5,765,812
Estimate Over Minimum Salary Cap of $9,971,000 $6,420,965
Current Bank Account$60,525,115
Projected Bank Account$61,133,916

Pro Players Salaries

Martin Churchwell $2,350,000 (6)
Delbert Gamel $2,100,000 (2)
Corey Clark $1,400,000 (4)
Scott Zeschke (Out of Payroll) $675,000 (2)
Brent Lowell $619,231 (2)
Colby Renzelman $583,333 (4)
David Tews $582,692 (1)
Anthony Licciardi $575,000 (2)
David Lahay $575,000 (2)
Curt McSpain $558,654 (3)
Don Hedeen $540,000 (2)
Ben Lagerman $533,654 (1)
Glen Theimer $525,000 (2)
Nick Bickerstaff $500,000 (3)
Darian Rishel $500,000 (3)
Troy Cuzzi $480,000 (1)
Dustin Gilpatrick $472,500 (2)
Stephen Pruna $465,000 (1)
Kyle Michaels $450,000 (1)
Clint McCarthy $425,000 (1)
Justin Shuford $425,000 (2)
Steve Lattig $425,000 (2)
Mike Zobel $407,500 (3)
Mark Garduno $354,175 (1)
Total Pro Players24
Salary Commitment
Year 17 : $16,521,739
Year 18 : $13,231,218
Year 19 : $6,299,487
Year 20 : $4,333,333
Salary Average Commitment
Year 17 : $16,521,739
Year 18 : $13,231,218
Year 19 : $6,299,487
Year 20 : $4,333,333
Salary Cap with 1 Way Contract
Year 17 : $16,521,739
Year 18 : $13,231,218
Year 19 : $6,299,487
Year 20 : $4,333,333

Farm Players Salaries

Kirk Kahle $138,750 (2)
Dave Hannum $129,047 (1)
Jamie Arnstein $123,317 (1)
Ron Edgeman $120,000 (1)
Coy Rieb $115,000 (3)
Kyle DiPano $110,833 (4)
Jeremy Metzler $108,750 (1)
Sam Elliott $95,757 (2)
Bobby Mescher $90,625 (1)
Jason Orlow $88,427 (3)
Colby Verjan $85,369 (1)
Devon Sanghani $80,000 (3)
Andy Cavazos $79,748 (2)
Curt Zangara $75,601 (4)
Rory Pothier $75,000 (3)
Tom Santy (Out of Payroll) $73,266 (2)
Dale Turck $71,702 (1)
Rick Reichelt $71,641 (2)
Phil Barney $70,735 (2)
Ian Haner $70,462 (2)
Raymond Hamon $70,000 (1)
Morgan Steib $67,792 (4)
Cary Harlow $67,606 (2)
Ethan Kast $66,939 (2)
Collin Whitley $65,900 (4)
John Simmons $64,355 (2)
Connor Leidich $64,253 (4)
Brandon Fraser $64,226 (2)
Jake Paschal $63,715 (2)
Tyson Allen $63,707 (1)
Devin DeGasperis $62,500 (1)
Dale Hinson $62,426 (3)
Damon Ross $62,122 (2)
Sheldon Mitchell $60,865 (3)
Nate Whitten $59,930 (1)
Quinn Tumminello $58,945 (1)
Cary McCaskell $58,432 (1)
Ryan Tetterton $58,221 (1)
Donovan Rundell $55,000 (1)
Bret Hanway $0 (0)
Total Farm Players40
Salary Commitment
Year 17 : $3,070,963
Year 18 : $1,855,418
Year 19 : $866,097
Year 20 : $384,378
Salary Average Commitment
Year 17 : $3,070,963
Year 18 : $1,855,418
Year 19 : $866,097
Year 20 : $384,378

Pittsburgh Yellow Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 4225 - $95 - 4,225 - 100.00%
Level 2: 2500 - $67 - 2,500 - 100.00%
Level 3: 1805 - $50 - 1,805 - 100.00%
Level 4: 2200 - $35 - 1,979 - 89.97%
Luxury : 1250 - $180 - 1,250 - 100.00%
Total Capacity :11980
Team Popularity : 160.00%
Farm
Farm Level 1: 2000 - $35 - 1,828 - 91.41%
Farm Level 2: 1000 - $15 - 938 - 93.80%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %11,759 - 98.16%
Average Income per Game$953,405
Year to Date Revenue$34,322,565
Farm
Home Games Left8
Average Attendance - %2,766 - 92.20%
Average Income per Game$78,054
Year to Date Revenue$2,497,725

Expense

Pro Players Total Salaries$21,432,031
Farm Players Total Salaries$2,314,268
Coaches Total Salaries$975,000
Luxury Taxe Total$66,542
Special Salary Cap Value$0
Pro Year To Date Expenses$17,874,233
Farm Year To Date Expenses$2,725,437
Pro Salary Cap To Date$17,285,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,813,618
Farm Estimated Season Revenue$624,431
Pro Remaining Season Days24
Pro Expenses Per Days$117,591
Pro Estimated Expenses$2,822,184
Farm Remaining Season Days24
Farm Expenses Per Days$13,906
Farm Estimated Expenses$333,744
Estimated Season Expenses$3,155,928
Estimated Season Salary Cap$20,021,416
Estimate Under Maximum Salary Cap of $22,157,777$2,136,361
Estimate Over Minimum Salary Cap of $9,971,000 $10,050,416
Current Bank Account$77,883,766
Projected Bank Account$79,165,887

Pro Players Salaries

Ralph Willie $2,200,000 (3)
Ralph Valles (Out of Payroll) $2,000,000 (1)
Richard Messer $2,000,000 (3)
Evan McNair $1,900,000 (3)
Sam Brauer $1,750,000 (5)
Sebastian Boore $1,650,000 (1)
Craig Dalrymple $875,000 (3)
Jack Swartz $725,000 (2)
Ralph Kenyon $675,000 (2)
Martin Klimek $615,000 (2)
Neil Mabra $600,000 (4)
Ian Vidulich $580,000 (1)
Nathaniel Derrigo $575,000 (1)
Avery Lajoie $568,269 (1)
Caleb Harley $567,308 (2)
Jeff Muscara $525,000 (1)
Jacob Varnes $525,000 (2)
Scott Moyers $500,000 (1)
Damian Lowrie $480,000 (1)
Daniel Coady $479,808 (3)
Max Beach $471,000 (1)
Morgan Bruington $460,000 (2)
Ben Lampitt $450,001 (4)
Ralph Lam $450,000 (1)
Owen Feucht $445,000 (1)
Bryan Gesell $404,663 (1)
Sam Bendle $342,788 (2)
Paul Vickers $318,194 (1)
Cody Wydo $300,000 (1)
Total Pro Players29
Salary Commitment
Year 17 : $23,432,031
Year 18 : $14,164,905
Year 19 : $10,254,809
Year 20 : $2,800,001
Salary Average Commitment
Year 17 : $23,432,031
Year 18 : $14,164,905
Year 19 : $10,254,809
Year 20 : $2,800,001
Salary Cap with 1 Way Contract
Year 17 : $23,432,031
Year 18 : $14,164,905
Year 19 : $10,254,809
Year 20 : $2,800,001

Farm Players Salaries

Bryan Schubert $144,445 (4)
Allen Schooley (Out of Payroll) $131,250 (1)
Tracy Tovar $125,000 (1)
Hampus Knutson $109,132 (4)
Carson Gatt $93,522 (3)
Loren McTeer $87,500 (1)
Fabian Tompkins $80,438 (2)
Michael Billerbeck $80,078 (1)
Taylor Richart (Out of Payroll) $79,069 (2)
Guillaume Fredin (Out of Payroll) $75,000 (2)
Nathaniel Reckard $74,986 (4)
Cody Savinon $74,966 (2)
Logan Duchesne $73,640 (1)
Jeremy Stolsig $72,548 (2)
Todd Belasco $71,875 (3)
Jared Shoen $71,071 (1)
Anton Jenness $70,786 (1)
Bryce Ludlum $69,359 (1)
Ben Thornhill $68,014 (2)
Beau Chernak $67,529 (4)
Trevor Storjohann $66,422 (3)
Kevin Krach $66,250 (2)
Jay Demski $64,613 (2)
Hunter Strahan $64,355 (2)
Scot Rullo $64,131 (4)
Boyd Gillies $63,470 (3)
Trevor Bjelland $63,206 (1)
Brad Walters $62,610 (2)
Simon Jurek $62,108 (1)
Dana Mosseri $61,883 (2)
Clayton Barrett $61,498 (1)
Brent Hurston $61,045 (2)
Keith Lewis $59,640 (1)
Ben Shibley $58,149 (1)
Total Farm Players34
Salary Commitment
Year 17 : $2,599,587
Year 18 : $1,586,302
Year 19 : $755,510
Year 20 : $460,222
Salary Average Commitment
Year 17 : $2,599,587
Year 18 : $1,586,302
Year 19 : $755,510
Year 20 : $460,222

Providence Englishmen



Arena Capacity - Ticket Price
Attendance - %

Arena NameProvidence CC
Level 1: 4000 - $54 - 4,000 - 100.00%
Level 2: 2500 - $46 - 2,500 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 1500 - $26 - 1,500 - 100.00%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :11000
Team Popularity : 160.00%
Farm
Farm Level 1: 2000 - $35 - 1,977 - 98.84%
Farm Level 2: 1000 - $15 - 978 - 97.83%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %11,000 - 100.00%
Average Income per Game$566,000
Year to Date Revenue$20,376,000
Farm
Home Games Left3
Average Attendance - %2,955 - 98.50%
Average Income per Game$83,860
Year to Date Revenue$3,102,835

Expense

Pro Players Total Salaries$23,706,685
Farm Players Total Salaries$2,454,319
Coaches Total Salaries$850,000
Luxury Taxe Total$104,446
Special Salary Cap Value$0
Pro Year To Date Expenses$19,075,962
Farm Year To Date Expenses$2,791,770
Pro Salary Cap To Date$18,617,976
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,264,000
Farm Estimated Season Revenue$251,581
Pro Remaining Season Days24
Pro Expenses Per Days$128,892
Pro Estimated Expenses$3,093,408
Farm Remaining Season Days24
Farm Expenses Per Days$14,784
Farm Estimated Expenses$354,816
Estimated Season Expenses$3,448,224
Estimated Season Salary Cap$21,644,352
Estimate Under Maximum Salary Cap of $22,157,777$513,425
Estimate Over Minimum Salary Cap of $9,971,000 $11,673,352
Current Bank Account$75,260,291
Projected Bank Account$74,327,648

Pro Players Salaries

David Mullahey $3,100,000 (6)
Chris Koch $2,650,000 (3)
Lane Rickett $2,400,000 (6)
Kurt Ronson $2,000,000 (4)
Ryan Smith (Out of Payroll) $2,000,000 (1)
Alan McGee $1,500,000 (2)
Patrick Cornish $850,000 (1)
Donovan Wildes $750,000 (5)
Lawrence Trudeau $725,000 (2)
Blake Wogan $650,000 (1)
Dion Bontrager $645,000 (1)
Zachary Gilliam $597,222 (4)
Carter Segala $588,000 (1)
Nicolas Caron $581,731 (2)
Ronn Kapadia $580,000 (2)
Jacob Hackman $570,000 (1)
Dante Valladao $565,000 (3)
Sam Perfater $550,962 (1)
Thomas Ricciardone $480,000 (1)
Chris Elsen $475,000 (2)
Andrew Rowman (1 Way Contract) $462,000 (3)
-1 Way Contract Salary Cap : $462,000
Owen Wiesehan $449,519 (2)
Bryan Kaster $448,910 (1)
Zach Ebinger $432,692 (2)
Brent Labuda $425,000 (4)
Nicholas Divlio $420,649 (1)
Tim Coggan $410,000 (3)
Ty Schiefer $400,000 (1)
Total Pro Players28
Salary Commitment
Year 17 : $25,706,685
Year 18 : $18,103,164
Year 19 : $13,359,222
Year 20 : $9,272,222
Salary Average Commitment
Year 17 : $25,706,685
Year 18 : $18,103,164
Year 19 : $13,359,222
Year 20 : $9,272,222
Salary Cap with 1 Way Contract
Year 17 : $25,706,685
Year 18 : $18,103,164
Year 19 : $13,359,222
Year 20 : $9,272,222

Farm Players Salaries

Brandon Oard $132,000 (2)
Toby Wellons $110,697 (3)
Lynn Munsch (Out of Payroll) $93,750 (1)
Andrew Styer $91,261 (3)
Nick Fogler $88,492 (2)
Louis-Phillippe Gagne $87,374 (3)
Dylan Tamargo $86,427 (1)
Wayne Andrews $83,333 (2)
Drew Payne $82,500 (1)
Brandon Ainsley $79,234 (1)
Antoine Ribeiro $77,138 (4)
Josh Luron $76,780 (2)
Niall Henry $76,313 (1)
Russ Danzer $75,000 (1)
Nathan DeLeo $74,060 (2)
Devin Resch $73,455 (3)
Nicholas Redshaw $72,051 (4)
Jon Helmick $70,501 (1)
Jonas Snay $68,694 (1)
Hugo Bernot-Perrault $68,449 (4)
Connor Haislip $68,422 (3)
Ethan Kelly $66,212 (4)
Darin Pooley $65,259 (2)
Anton Hessel $65,001 (3)
Derick Brigman $64,606 (1)
Troy Brunell $64,557 (3)
Greg Van Roekel $64,478 (1)
Ryley Devinney $62,917 (1)
Brady Nothum $62,794 (3)
Adam Climes $61,344 (1)
Zach Todd $61,225 (2)
Patrick Wasiuta $59,293 (1)
Fredrick Hemby $58,206 (1)
Caleb Rosen $56,250 (2)
Total Farm Players34
Salary Commitment
Year 17 : $2,548,070
Year 18 : $1,544,808
Year 19 : $907,411
Year 20 : $283,850
Salary Average Commitment
Year 17 : $2,548,070
Year 18 : $1,544,808
Year 19 : $907,411
Year 20 : $283,850

Quebec Cavaliers



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colisee
Level 1: 3170 - $74 - 2,859 - 90.19%
Level 2: 2100 - $55 - 1,741 - 82.92%
Level 3: 1500 - $48 - 1,196 - 79.76%
Level 4: 1100 - $31 - 1,074 - 97.62%
Luxury : 650 - $173 - 650 - 100.00%
Total Capacity :8520
Team Popularity : 85.00%
Farm
Farm Level 1: 2000 - $35 - 1,989 - 99.43%
Farm Level 2: 1000 - $15 - 994 - 99.44%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %7,520 - 88.27%
Average Income per Game$510,498
Year to Date Revenue$18,377,943
Farm
Home Games Left5
Average Attendance - %2,983 - 99.43%
Average Income per Game$84,514
Year to Date Revenue$2,957,975

Expense

Pro Players Total Salaries$18,013,923
Farm Players Total Salaries$2,759,977
Coaches Total Salaries$785,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,908,686
Farm Year To Date Expenses$2,869,901
Pro Salary Cap To Date$14,450,694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,041,994
Farm Estimated Season Revenue$422,568
Pro Remaining Season Days24
Pro Expenses Per Days$98,611
Pro Estimated Expenses$2,366,664
Farm Remaining Season Days24
Farm Expenses Per Days$16,064
Farm Estimated Expenses$385,536
Estimated Season Expenses$2,752,200
Estimated Season Salary Cap$16,750,350
Estimate Under Maximum Salary Cap of $22,157,777$5,407,427
Estimate Over Minimum Salary Cap of $9,971,000 $6,779,350
Current Bank Account$31,698,764
Projected Bank Account$31,411,126

Pro Players Salaries

Mason Kreidel $2,350,000 (4)
Joshua McClain $1,700,000 (2)
Vaughn Dismang $1,425,000 (1)
Galen Kelleher $820,000 (3)
Brad Dowding $800,000 (3)
Derek Sundell $775,000 (3)
John Sherfield $720,000 (1)
Casey Rudick $680,000 (4)
Ross Chandra $665,000 (2)
Bobby Short $640,000 (1)
Colby Sebek $600,000 (2)
Andy Schoolcraft $585,000 (1)
Kevin Schulze $576,923 (1)
Seth Nelson $573,077 (3)
Nathan Johnston $550,000 (3)
Jeff Kosmala $544,500 (1)
Luke Getts $525,000 (3)
Clint Justiniano $515,000 (1)
Richard Macari $500,000 (1)
Kenneth Foss $485,000 (2)
Colby Haaf $485,000 (2)
Randolph Kreck $449,423 (1)
Max Hoven $400,000 (1)
Alex-Alain Poirot $350,000 (3)
Grady Reidenbach $300,000 (1)
Total Pro Players25
Salary Commitment
Year 17 : $18,013,923
Year 18 : $11,358,077
Year 19 : $7,423,077
Year 20 : $3,030,000
Salary Average Commitment
Year 17 : $18,013,923
Year 18 : $11,358,077
Year 19 : $7,423,077
Year 20 : $3,030,000
Salary Cap with 1 Way Contract
Year 17 : $18,013,923
Year 18 : $11,358,077
Year 19 : $7,423,077
Year 20 : $3,030,000

Farm Players Salaries

Ryan DeAngelis $154,861 (4)
Jean-Luc Desmarais $121,892 (4)
Daren Estler $118,750 (1)
Todd Berry $113,954 (1)
Kevin Casserly $112,500 (1)
Marcelino Margotta $109,856 (3)
Justin Heaston $106,250 (2)
Jeff Randolf $106,250 (1)
Grant Balogh $106,250 (1)
Patrick Scaglione $93,750 (1)
Gary Kana $85,000 (1)
Tyler Russell $82,903 (2)
Kevin Terwilliger (Out of Payroll) $79,596 (4)
Ryan Balensiefen $76,520 (1)
Pierre-Alain Luque $71,928 (1)
Mark Van Ammon $71,250 (1)
Cameron DeMarco $71,037 (2)
Stephen Eppley $70,945 (4)
Joshua Bolanos (Out of Payroll) $70,326 (3)
Ricky Panzarino $68,830 (2)
Carey Grosso $67,334 (2)
Max Ruschak $66,875 (1)
Marc-Antoine Turcotte $66,711 (3)
Dillon Ferguson $65,776 (2)
Tobias Lofgren $65,120 (1)
Mikko Nurmi $65,044 (4)
Andrew McGuirk $64,872 (2)
Sebastien Lemieux $64,791 (1)
Mark Landess $63,967 (2)
Ivan Weigold $63,750 (2)
Eric Thompson $62,733 (3)
Maxime Patoine $62,303 (2)
Ben Sitterly $61,165 (3)
Ethan Wolery $60,746 (2)
Casey Sobey $59,814 (1)
Vince Bugni $56,250 (1)
Adam Scheible $0 (0)
Joe Hostin $0 (0)
Jan-Vincent Lalonde $0 (0)
Jim Fieldson $0 (0)
Alan Cowart $0 (0)
Total Farm Players41
Salary Commitment
Year 17 : $2,909,898
Year 18 : $1,640,896
Year 19 : $863,128
Year 20 : $492,338
Salary Average Commitment
Year 17 : $2,909,898
Year 18 : $1,640,896
Year 19 : $863,128
Year 20 : $492,338

Richmond Robins



Arena Capacity - Ticket Price
Attendance - %

Arena NameRichmond Coliseum
Level 1: 2635 - $95 - 2,635 - 100.00%
Level 2: 1744 - $74 - 1,744 - 100.00%
Level 3: 1257 - $58 - 1,114 - 88.64%
Level 4: 775 - $42 - 775 - 100.00%
Luxury : 705 - $211 - 703 - 99.69%
Total Capacity :7116
Team Popularity : 105.00%
Farm
Farm Level 1: 2000 - $35 - 1,985 - 99.24%
Farm Level 2: 1000 - $15 - 994 - 99.38%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %6,971 - 97.96%
Average Income per Game$624,849
Year to Date Revenue$21,869,705
Farm
Home Games Left6
Average Attendance - %2,979 - 99.29%
Average Income per Game$84,376
Year to Date Revenue$2,868,775

Expense

Pro Players Total Salaries$15,636,806
Farm Players Total Salaries$3,458,416
Coaches Total Salaries$1,165,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,005,399
Farm Year To Date Expenses$3,389,429
Pro Salary Cap To Date$12,263,909
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,124,244
Farm Estimated Season Revenue$506,254
Pro Remaining Season Days24
Pro Expenses Per Days$87,696
Pro Estimated Expenses$2,104,704
Farm Remaining Season Days24
Farm Expenses Per Days$20,071
Farm Estimated Expenses$481,704
Estimated Season Expenses$2,586,408
Estimated Season Salary Cap$14,260,085
Estimate Under Maximum Salary Cap of $22,157,777$7,897,692
Estimate Over Minimum Salary Cap of $9,971,000 $4,289,085
Current Bank Account$43,837,705
Projected Bank Account$44,881,795

Pro Players Salaries

Ryan Gruber $3,333,333 (2)
Issac Fotopoulos $725,000 (1)
Drew Breckinridge $700,000 (3)
Jack Akerley $616,346 (2)
Alex Britton $600,000 (4)
Tyler Galuski $562,500 (2)
Carson Kolek $559,615 (1)
Trent Bacich $555,769 (2)
Steve Stensland $528,000 (1)
Jim Dibenedetto $500,000 (1)
Marc Hullender $500,000 (4)
Andrew Carstarphen $500,000 (1)
Lucas Aiken $484,000 (2)
Jeff Gallagher $475,000 (2)
Travis Bewick $470,000 (1)
Will Lageman $462,500 (2)
Scott Rodenburg $461,000 (1)
Mike Eckrich $450,000 (4)
Christian Bloomgren $444,000 (2)
Bart Boylan $440,000 (2)
Patrick Shearman $440,000 (4)
Josh Carroll (Out of Payroll) $430,240 (1)
Greg Jones $400,000 (4)
Will Doyle $387,500 (3)
Austin Backlund $380,000 (2)
Todd Archambeault $337,243 (1)
Dylan Lapatra $325,000 (3)
Total Pro Players27
Salary Commitment
Year 17 : $16,067,046
Year 18 : $11,555,948
Year 19 : $3,802,500
Year 20 : $2,390,000
Salary Average Commitment
Year 17 : $16,067,046
Year 18 : $11,555,948
Year 19 : $3,802,500
Year 20 : $2,390,000
Salary Cap with 1 Way Contract
Year 17 : $16,067,046
Year 18 : $11,555,948
Year 19 : $3,802,500
Year 20 : $2,390,000

Farm Players Salaries

Derick Syndergaard $148,611 (4)
Logan Wetter (Out of Payroll) $145,433 (3)
David Burrington $142,308 (2)
Eric Stegeman $124,159 (3)
Caleb Casco $114,236 (4)
Owen Balick $112,500 (1)
Jeremy Clark $112,380 (3)
Ryan Pitcherello $106,563 (1)
Eli Polnau $106,250 (3)
Leo Wyndham $96,875 (1)
Petr Mateja $95,198 (2)
Kyle Carter (Out of Payroll) $91,845 (2)
Graham Ascolese $90,695 (4)
Ivan Condron $89,610 (2)
Taylor Vincik $88,750 (1)
Dan Parker $88,492 (3)
Edward Zirk $87,528 (2)
Kevin Gray $82,977 (4)
Erick Cumberledge $77,687 (2)
Chris Steckman $75,000 (2)
Carson Wachowiak $74,060 (2)
Alex Tonge $73,988 (3)
Dante Kephart $68,822 (2)
Blake Kube $68,750 (3)
Dan Mertel $66,150 (4)
Ty Lewis $66,148 (1)
Jordan Klimek $65,259 (2)
Neil Woodley $64,992 (1)
Bryan Gaskell $64,496 (4)
Morgan Duffy $63,964 (1)
Dean Hilburn $63,654 (2)
Arron Sanghani $63,651 (1)
Tyson Liebe $62,917 (3)
Ben Lupinacci $62,794 (1)
Zachary Lepage $62,062 (2)
Jared DiPirro $61,879 (1)
Glenn Buelna $61,742 (1)
Trevor Weilbacher $61,550 (1)
Denver Kranzler $61,344 (2)
Patrice Guillotte $61,250 (1)
Ethan Pischke $59,467 (1)
Cal Tovias $57,980 (1)
Will Kohlhoff $56,250 (1)
Cris Lappin $0 (0)
Dante Viele $0 (0)
Michel Granberg $0 (0)
Total Farm Players46
Salary Commitment
Year 17 : $3,550,262
Year 18 : $2,403,908
Year 19 : $1,349,533
Year 20 : $567,164
Salary Average Commitment
Year 17 : $3,550,262
Year 18 : $2,403,908
Year 19 : $1,349,533
Year 20 : $567,164

Rochester Lakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar Memorial
Level 1: 2600 - $95 - 2,403 - 92.42%
Level 2: 1800 - $77 - 1,171 - 65.06%
Level 3: 1200 - $61 - 759 - 63.23%
Level 4: 1000 - $42 - 705 - 70.51%
Luxury : 800 - $243 - 485 - 60.60%
Total Capacity :7400
Team Popularity : 75.00%
Farm
Farm Level 1: 2000 - $35 - 1,989 - 99.47%
Farm Level 2: 1000 - $15 - 989 - 98.88%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %5,523 - 74.63%
Average Income per Game$512,150
Year to Date Revenue$17,413,116
Farm
Home Games Left5
Average Attendance - %2,978 - 99.27%
Average Income per Game$84,458
Year to Date Revenue$2,956,030

Expense

Pro Players Total Salaries$24,661,840
Farm Players Total Salaries$2,250,288
Coaches Total Salaries$1,440,000
Luxury Taxe Total$488,735
Special Salary Cap Value$0
Pro Year To Date Expenses$19,266,638
Farm Year To Date Expenses$2,499,298
Pro Salary Cap To Date$18,219,826
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,072,903
Farm Estimated Season Revenue$422,290
Pro Remaining Season Days24
Pro Expenses Per Days$137,563
Pro Estimated Expenses$3,301,512
Farm Remaining Season Days24
Farm Expenses Per Days$13,246
Farm Estimated Expenses$317,904
Estimated Season Expenses$3,619,416
Estimated Season Salary Cap$21,368,146
Estimate Under Maximum Salary Cap of $22,157,777$789,631
Estimate Over Minimum Salary Cap of $9,971,000 $11,397,146
Current Bank Account$37,793,574
Projected Bank Account$37,669,351

Pro Players Salaries

Shawn Vacheresse $4,555,750 (4)
Austin Travillian $3,933,333 (2)
Lloyd Pooser $2,200,000 (1)
Matt Atcher $1,825,000 (4)
Geoffrey Palaia $1,000,000 (5)
Marc Respress (Out of Payroll) $900,000 (1)
Ralph Lopez (Out of Payroll) $900,000 (1)
Scott Galeano $850,000 (3)
Jarrod Daniel $800,000 (1)
Craig Johnson $800,000 (1)
Pat Plyler $700,000 (3)
Shane Lorelli $640,000 (1)
Cole Gowans (Out of Payroll) $613,889 (4)
Casey Frazier $550,000 (2)
Tyler Beard $550,000 (3)
Desmond Haymer $550,000 (1)
Brady Moldenhauer $510,000 (2)
Dion Douglas $490,000 (2)
Cecil Bradham $482,500 (1)
Cade Malone $470,000 (2)
Travis Lalor $450,000 (3)
Micah Cavan $450,000 (1)
Keith Mardirosian $450,000 (3)
Andrew Travers $445,000 (1)
Owen McMullan $440,000 (3)
Mark Downard $425,000 (1)
Dylan Ohler $425,000 (2)
Kevin Koetter $401,466 (1)
Troy Altman (Out of Payroll) $333,846 (3)
Eric Wisch $268,791 (2)
Total Pro Players30
Salary Commitment
Year 17 : $27,409,575
Year 18 : $17,815,609
Year 19 : $10,568,485
Year 20 : $6,794,639
Salary Average Commitment
Year 17 : $25,109,575
Year 18 : $15,715,609
Year 19 : $9,668,485
Year 20 : $5,894,639
Salary Cap with 1 Way Contract
Year 17 : $27,409,575
Year 18 : $18,415,609
Year 19 : $11,768,485
Year 20 : $7,994,639

Farm Players Salaries

Danny Toland $138,942 (3)
Jacob Langham $120,191 (4)
Kyle Hill (Out of Payroll) $105,875 (2)
Gabriel Larrow $103,125 (2)
Luke Bevington (Out of Payroll) $102,500 (2)
Jarrod Rusch $100,000 (2)
Clay Raines $94,662 (4)
Jonathon Olquin $93,750 (4)
Gerardo Culley $87,500 (1)
Joe Applin $87,500 (1)
Vernon Asher $83,755 (1)
Tony Crandall $82,500 (1)
Noah Schweinert (Out of Payroll) $78,982 (4)
Phil Hough $77,961 (1)
Luke Murray $77,752 (4)
Brent Clerkley $71,642 (1)
Chris Kinatyan $71,339 (3)
Tristan Elliott $69,237 (3)
Steven Beyda $68,055 (4)
Jon Reid $67,470 (3)
Christian Harper $66,587 (4)
Ross Battaglia $64,922 (3)
Devin Wohler $64,096 (3)
Micah Erdahl $63,838 (2)
Tyler MacKessy $63,750 (1)
Joel Callaway $62,500 (2)
Carey Emerson $62,474 (1)
Stefan Karlsson $62,365 (3)
Eric Gormley $62,242 (1)
Loren Timmins $60,806 (3)
Peter Carias $60,686 (2)
Will McCarthy $60,644 (1)
Cole Hungerford $0 (0)
Kurtis Mattie $0 (0)
Nathan Soucy $0 (0)
Garrett Stiltner $0 (0)
Samuel Manigault $0 (0)
Austin Leday $0 (0)
Kent Barone $0 (0)
Total Farm Players39
Salary Commitment
Year 17 : $2,537,646
Year 18 : $1,797,676
Year 19 : $1,199,152
Year 20 : $599,976
Salary Average Commitment
Year 17 : $2,537,646
Year 18 : $1,797,676
Year 19 : $1,199,152
Year 20 : $599,976

Saint John Winterhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaint John Civic Centre
Level 1: 2100 - $113 - 2,100 - 100.00%
Level 2: 1250 - $90 - 1,250 - 100.00%
Level 3: 1050 - $62 - 1,050 - 100.00%
Level 4: 800 - $46 - 800 - 100.00%
Luxury : 800 - $212 - 800 - 100.00%
Total Capacity :6000
Team Popularity : 150.00%
Farm
Farm Level 1: 2000 - $35 - 1,990 - 99.50%
Farm Level 2: 1000 - $15 - 995 - 99.48%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %6,000 - 100.00%
Average Income per Game$621,300
Year to Date Revenue$21,124,200
Farm
Home Games Left5
Average Attendance - %2,985 - 99.50%
Average Income per Game$84,574
Year to Date Revenue$2,960,090

Expense

Pro Players Total Salaries$18,895,981
Farm Players Total Salaries$3,461,848
Coaches Total Salaries$965,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,487,553
Farm Year To Date Expenses$3,226,006
Pro Salary Cap To Date$14,981,959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,727,800
Farm Estimated Season Revenue$422,870
Pro Remaining Season Days24
Pro Expenses Per Days$104,234
Pro Estimated Expenses$2,501,616
Farm Remaining Season Days24
Farm Expenses Per Days$19,824
Farm Estimated Expenses$475,776
Estimated Season Expenses$2,977,392
Estimated Season Salary Cap$17,394,223
Estimate Under Maximum Salary Cap of $22,157,777$4,763,554
Estimate Over Minimum Salary Cap of $9,971,000 $7,423,223
Current Bank Account$20,228,573
Projected Bank Account$21,401,851

Pro Players Salaries

Stewart Hoppe $2,000,000 (2)
Arthur Mei $1,800,000 (2)
Cole Skelly $1,600,000 (4)
Micah Manzanares $1,500,000 (2)
Jeffrey McCleary $1,125,000 (2)
Seth McCain $900,000 (2)
Steve Brock $825,000 (4)
Gary Deblasi $612,000 (1)
Darren Cusanelli $600,000 (2)
David McNeil $590,385 (2)
P.J. Lahtinen $584,615 (3)
Tom Reagan $575,000 (2)
Brett Lillibridge $562,500 (1)
Garrett Scoville $542,308 (1)
Shaun Pearson $533,500 (1)
Riley Borio $525,000 (1)
Paul Voelz $485,000 (1)
Matt Erhard $472,500 (2)
Tim Pangborn $465,000 (4)
Nick Culbreth $461,250 (1)
Andrew Fretz $450,000 (2)
Jon Siffert $440,000 (1)
Roderick Rose $420,000 (1)
Pat Wiland $415,865 (2)
Alex Kehs $411,058 (1)
Total Pro Players25
Salary Commitment
Year 17 : $18,895,981
Year 18 : $13,903,365
Year 19 : $3,474,615
Year 20 : $2,890,000
Salary Average Commitment
Year 17 : $18,895,981
Year 18 : $13,903,365
Year 19 : $3,474,615
Year 20 : $2,890,000
Salary Cap with 1 Way Contract
Year 17 : $18,895,981
Year 18 : $13,903,365
Year 19 : $3,474,615
Year 20 : $2,890,000

Farm Players Salaries

Rory Flynn $150,000 (4)
Eric Casada $138,875 (1)
Josh Hackman $120,793 (3)
Rory Greaves $115,938 (4)
Albin Tjader (Out of Payroll) $114,904 (2)
Brendan Shadduck $111,539 (3)
Erick Nelles $106,250 (4)
Scott Scolieri $105,649 (3)
Dane Tarnowski $94,640 (2)
Mason Sade $94,375 (1)
Tim Del Bosque $94,081 (3)
Quinn Gray $91,828 (3)
D.J. Zaffino $91,719 (1)
Stewart Goldsby $87,500 (3)
Carey Morgan $86,957 (1)
Brady Ferguson $86,256 (2)
Marc Decker $86,256 (2)
Alex Miller $84,579 (3)
Will Sasser $77,445 (4)
Gavin Kulbida $76,033 (1)
Jeffrey Loeb $74,664 (1)
Colin Frank $72,190 (4)
Joey Harris $71,357 (1)
Micah Hartley $68,580 (3)
Mason Shinn $67,878 (2)
Daniel Sonkin $67,742 (3)
Stephen Shopp $67,742 (2)
Seth Warner $66,552 (3)
Phil White $66,276 (1)
Matthew Lorber $66,275 (4)
Zach Mayo $65,647 (2)
Dylan Herdes $65,625 (3)
Ryan Green $64,618 (3)
Mark Tenaglia $64,375 (1)
Blake Miller $63,750 (1)
Bob Dalziel $63,750 (1)
Caleb O'Keefe $63,531 (3)
Glen Pinick $63,101 (1)
Corey Jaworsky $61,943 (3)
Darren Stoughton $61,524 (2)
Wil Ramsey $61,010 (1)
Grant Dupray $59,119 (1)
Jayson Polselli $57,641 (1)
Andrew Wooley $56,250 (1)
Caleb Ensor $0 (0)
Anthony Lebel $0 (0)
Lane Allison $0 (0)
Ty Roskam $0 (0)
Ricky Ferguson $0 (0)
Will Dimino $0 (0)
Total Farm Players50
Salary Commitment
Year 17 : $3,576,752
Year 18 : $2,387,500
Year 19 : $1,742,654
Year 20 : $588,096
Salary Average Commitment
Year 17 : $3,576,752
Year 18 : $2,387,500
Year 19 : $1,742,654
Year 20 : $588,096

Syracuse Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe UPS Center
Level 1: 2350 - $131 - 1,801 - 76.63%
Level 2: 1550 - $87 - 1,245 - 80.33%
Level 3: 1200 - $70 - 800 - 66.64%
Level 4: 900 - $44 - 770 - 85.60%
Luxury : 1050 - $232 - 586 - 55.77%
Total Capacity :7050
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $35 - 1,977 - 98.86%
Farm Level 2: 1000 - $15 - 991 - 99.08%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %5,202 - 73.78%
Average Income per Game$569,952
Year to Date Revenue$19,948,336
Farm
Home Games Left7
Average Attendance - %2,968 - 98.93%
Average Income per Game$84,064
Year to Date Revenue$2,774,120

Expense

Pro Players Total Salaries$19,813,606
Farm Players Total Salaries$3,128,632
Coaches Total Salaries$740,000
Luxury Taxe Total$43,319
Special Salary Cap Value$0
Pro Year To Date Expenses$18,607,592
Farm Year To Date Expenses$3,158,090
Pro Salary Cap To Date$18,215,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,849,762
Farm Estimated Season Revenue$588,450
Pro Remaining Season Days24
Pro Expenses Per Days$107,785
Pro Estimated Expenses$2,586,840
Farm Remaining Season Days24
Farm Expenses Per Days$18,184
Farm Estimated Expenses$436,416
Estimated Season Expenses$3,023,256
Estimated Season Salary Cap$20,744,452
Estimate Under Maximum Salary Cap of $22,157,777$1,413,325
Estimate Over Minimum Salary Cap of $9,971,000 $10,773,452
Current Bank Account$12,503,693
Projected Bank Account$12,918,649

Pro Players Salaries

Greg Sortino $3,250,000 (1)
Ryan Wittenmyer $3,200,000 (1)
Kyle Singleton $2,000,000 (5)
Shawn Rosson $1,750,000 (3)
Will Lifland $1,275,000 (1)
Dennis Kubik $850,000 (1)
Toby Kostka $615,000 (2)
Brandon Clark $610,577 (2)
Jacob Bear $601,923 (3)
Scott Gillis $600,000 (1)
Crayden Guderjahn $550,000 (2)
Josh Stommes $525,000 (1)
Luke Redican $500,000 (2)
Christopher Rogowski $472,500 (1)
Derrick Hewitt $471,803 (1)
Tyson Avendano $455,000 (2)
Vaughn Rehagen $425,000 (4)
Ross Stanard $400,000 (4)
Ryan Grossack $370,000 (3)
Preston Seher $333,010 (1)
Wyatt Higgins $280,217 (3)
Rick Zettler $278,576 (1)
Total Pro Players22
Salary Commitment
Year 17 : $19,813,606
Year 18 : $8,557,717
Year 19 : $5,827,140
Year 20 : $2,825,000
Salary Average Commitment
Year 17 : $19,813,606
Year 18 : $8,557,717
Year 19 : $5,827,140
Year 20 : $2,825,000
Salary Cap with 1 Way Contract
Year 17 : $19,813,606
Year 18 : $8,557,717
Year 19 : $5,827,140
Year 20 : $2,825,000

Farm Players Salaries

Brock Nazareno $175,000 (2)
Joel Bortner (Out of Payroll) $159,028 (4)
Tyler Lisowe $138,462 (1)
Neal Velarde $137,500 (3)
Claude Begin-Chauveront $126,997 (4)
Mihaly Racz $122,476 (2)
Christian Montross (Out of Payroll) $120,793 (2)
Jayden Shetley $112,922 (3)
David Fountain $112,500 (2)
Brent Strauss $106,761 (1)
Jim Schofield $104,808 (3)
Tyler Sund $100,000 (1)
Phil Hyers $100,000 (1)
Sam Zuercher $99,197 (4)
Rob Kluender $93,750 (1)
Cody Beck (Out of Payroll) $92,404 (3)
Antoine Morrisette $90,727 (2)
David Wyrick $87,500 (2)
Brad McGowan $87,500 (2)
Lee Buesing (Out of Payroll) $83,333 (3)
Marcus Ljungstand $81,440 (4)
Max Snow $76,176 (3)
Cole Branham $70,735 (3)
Brock Sedano $70,288 (4)
Andrew Bergman (Out of Payroll) $69,374 (2)
Cory Kleinfelder $68,750 (1)
Matthew Bosworth $68,317 (4)
Clayton Ross $68,125 (1)
Seth Krohn $67,878 (3)
Ross Harris $67,086 (4)
Paul Antoniewicz $66,552 (1)
Greg Brown $66,438 (1)
Chris Stehlik $66,164 (3)
Charlie Elford $65,409 (4)
Josh Monk $63,531 (1)
Randy Meres $63,347 (3)
Michel Jiron $61,943 (2)
Jordan Budnik $61,763 (2)
Tyler Leibel $61,376 (1)
Josh Elvington $59,351 (1)
Scot Daehler $57,867 (1)
Travis Dobbins $0 (0)
Jose-Antoine Bergeron $0 (0)
Grayson McClaren $0 (0)
Rory Skibinski $0 (0)
Total Farm Players45
Salary Commitment
Year 17 : $3,653,563
Year 18 : $2,602,603
Year 19 : $1,613,027
Year 20 : $737,760
Salary Average Commitment
Year 17 : $3,653,563
Year 18 : $2,602,603
Year 19 : $1,613,027
Year 20 : $737,760

Toronto Royals



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 3300 - $77 - 3,227 - 97.78%
Level 2: 2000 - $57 - 1,976 - 98.78%
Level 3: 1700 - $47 - 1,419 - 83.46%
Level 4: 1000 - $34 - 1,000 - 100.00%
Luxury : 1000 - $190 - 927 - 92.69%
Total Capacity :9000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,985 - 99.26%
Farm Level 2: 1000 - $15 - 985 - 98.54%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %8,548 - 94.98%
Average Income per Game$637,868
Year to Date Revenue$21,687,520
Farm
Home Games Left5
Average Attendance - %2,971 - 99.02%
Average Income per Game$84,262
Year to Date Revenue$2,949,155

Expense

Pro Players Total Salaries$21,376,620
Farm Players Total Salaries$2,943,954
Coaches Total Salaries$890,000
Luxury Taxe Total$1,510
Special Salary Cap Value$0
Pro Year To Date Expenses$17,470,066
Farm Year To Date Expenses$2,828,890
Pro Salary Cap To Date$16,903,021
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,827,209
Farm Estimated Season Revenue$421,308
Pro Remaining Season Days24
Pro Expenses Per Days$117,163
Pro Estimated Expenses$2,811,912
Farm Remaining Season Days24
Farm Expenses Per Days$16,936
Farm Estimated Expenses$406,464
Estimated Season Expenses$3,218,376
Estimated Season Salary Cap$19,631,941
Estimate Under Maximum Salary Cap of $22,157,777$2,525,836
Estimate Over Minimum Salary Cap of $9,971,000 $9,660,941
Current Bank Account$53,463,491
Projected Bank Account$54,493,632

Pro Players Salaries

Kevin Browning $2,250,000 (1)
Garrett Valladao $2,250,000 (3)
Trent Pitsenbarger $1,900,000 (2)
Ken Tyndall $1,500,000 (2)
Joe Manzer $1,400,000 (2)
Reed Eutsey $1,000,000 (5)
Jay Culverson $930,000 (3)
Dustin Porten $900,000 (3)
Evan Benfield $750,000 (4)
Trevor Craven $635,000 (1)
Wyatt Setlak $600,000 (2)
Justin Guidotti $600,000 (1)
Craig Strome $600,000 (2)
Rob Burgess $573,077 (2)
Randy Munsey $550,000 (2)
Cris Passalacqua $550,000 (2)
Carl Solivan $528,000 (1)
Mathieu Gagnon $525,000 (1)
Finn Smalling $498,000 (1)
Sam Metcalf $475,000 (1)
Wesley Rand $465,409 (1)
Nick Kaloudis $440,000 (1)
Ethan Fowler $425,000 (2)
Randal Buschman $425,000 (3)
Gregory Hogue $356,202 (3)
Brett Linnane $250,932 (2)
Total Pro Players26
Salary Commitment
Year 17 : $21,376,620
Year 18 : $14,960,211
Year 19 : $6,611,202
Year 20 : $1,750,000
Salary Average Commitment
Year 17 : $21,376,620
Year 18 : $14,960,211
Year 19 : $6,611,202
Year 20 : $1,750,000
Salary Cap with 1 Way Contract
Year 17 : $21,376,620
Year 18 : $14,960,211
Year 19 : $6,611,202
Year 20 : $1,750,000

Farm Players Salaries

Kirk Mardesich $157,639 (4)
Drew Lombrana $137,500 (1)
Blake Markins $134,750 (2)
Paul Cordy $125,295 (4)
Nicholas Bradley $118,750 (4)
Bryce Smith $113,221 (3)
Jonathan Poudrier $109,856 (2)
Zachary Knoll $104,375 (1)
Kyle Ancona $100,000 (1)
Spencer Warrell $98,313 (1)
Cory Wicks (Out of Payroll) $98,063 (4)
Lewis Riemer $84,119 (1)
Grant McLean $83,333 (3)
Clayton Knauf $81,665 (1)
Alan Centini $81,133 (4)
Jacob McKevitt $80,825 (4)
Kirk Vickery $74,362 (3)
Pat Taderis $73,926 (1)
Craig Gifford $72,500 (3)
Petr Krasovec $70,420 (4)
Jordan Burch $70,025 (4)
Dan Barager $68,830 (3)
Cris Couchenour $68,788 (1)
Ryan Bertrand $68,503 (1)
Dave Whobrey $68,286 (2)
Sean Connell $66,961 (3)
Caleb White $66,662 (1)
Wade Gatrell $65,389 (2)
Andrew Olstad $65,287 (3)
Preston Leipold $64,872 (2)
Ty Wedel $62,979 (3)
Jeff McNease $62,546 (1)
Brian Wellbrock $61,404 (3)
Max Bennett $61,165 (1)
Cam Killoran $60,278 (1)
Stuart McNeil $60,000 (2)
Ross Klepfer $0 (0)
Cody Manwaring $0 (0)
Mike Doerfler $0 (0)
Colby Grosbier $0 (0)
Brad Martin $0 (0)
Total Farm Players41
Salary Commitment
Year 17 : $3,042,014
Year 18 : $1,974,176
Year 19 : $1,471,026
Year 20 : $802,149
Salary Average Commitment
Year 17 : $3,042,014
Year 18 : $1,974,176
Year 19 : $1,471,026
Year 20 : $802,149

Virginia Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOld Harbor Coliseum
Level 1: 2500 - $86 - 1,145 - 45.80%
Level 2: 1400 - $70 - 696 - 49.73%
Level 3: 1100 - $52 - 487 - 44.24%
Level 4: 850 - $41 - 331 - 38.88%
Luxury : 800 - $208 - 265 - 33.14%
Total Capacity :6650
Team Popularity : 35.00%
Farm
Farm Level 1: 2000 - $35 - 1,987 - 99.35%
Farm Level 2: 1000 - $15 - 991 - 99.14%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %2,924 - 43.96%
Average Income per Game$241,205
Year to Date Revenue$8,924,599
Farm
Home Games Left4
Average Attendance - %2,978 - 99.28%
Average Income per Game$84,414
Year to Date Revenue$3,038,895

Expense

Pro Players Total Salaries$17,629,871
Farm Players Total Salaries$3,353,514
Coaches Total Salaries$825,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,845,565
Farm Year To Date Expenses$3,327,219
Pro Salary Cap To Date$15,367,441
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$723,616
Farm Estimated Season Revenue$337,655
Pro Remaining Season Days24
Pro Expenses Per Days$96,701
Pro Estimated Expenses$2,320,824
Farm Remaining Season Days24
Farm Expenses Per Days$19,301
Farm Estimated Expenses$463,224
Estimated Season Expenses$2,784,048
Estimated Season Salary Cap$17,618,065
Estimate Under Maximum Salary Cap of $22,157,777$4,539,712
Estimate Over Minimum Salary Cap of $9,971,000 $7,647,065
Current Bank Account($3,817,314)
Projected Bank Account($5,540,091)

Pro Players Salaries

Terry Fannings (Out of Payroll) $3,333,333 (3)
Eric Ames $3,000,000 (1)
Sam Bratsch $900,000 (3)
Wilson Ridderhoff $750,000 (1)
Blaine Ankrum $700,000 (2)
Alain-Jean Prevost (Out of Payroll) $647,222 (4)
Scott Franzel $607,692 (2)
Shawn Pilkington (Out of Payroll) $590,250 (3)
Dan Capello $587,500 (3)
Steven Rawlins $585,000 (2)
Elton Dimiceli (Out of Payroll) $575,000 (3)
Dylan Catan $556,731 (1)
Grady Carmant $555,000 (3)
Derick Honer $550,000 (2)
Brendan Pomerleau $525,000 (1)
Greg Weedon $515,000 (3)
Chad Caffey $510,000 (2)
Jacob Skelley $500,000 (3)
Demetrius Bethell $498,000 (1)
Austin Balzano $479,808 (2)
Ryan McCord $475,000 (1)
Brendan Kerl (1 Way Contract) $466,000 (3)
-1 Way Contract Salary Cap : $466,000
Drew Snoke $465,000 (1)
Dylan Crall (Out of Payroll) $450,000 (3)
Ryane Pirnie $411,868 (1)
Jay Segee $400,000 (3)
Kurtis Ronchetti $258,939 (1)
Total Pro Players27
Salary Commitment
Year 17 : $19,892,343
Year 18 : $12,951,805
Year 19 : $9,519,305
Year 20 : $647,222
Salary Average Commitment
Year 17 : $19,892,343
Year 18 : $12,951,805
Year 19 : $9,519,305
Year 20 : $647,222
Salary Cap with 1 Way Contract
Year 17 : $19,892,343
Year 18 : $12,951,805
Year 19 : $9,519,305
Year 20 : $647,222

Farm Players Salaries

Casey Naegele $150,000 (4)
Ben Winnike $150,000 (3)
Jordan Dansbury $130,399 (4)
Marco D'Annunzio $120,000 (2)
Tony Solla $114,063 (3)
Devin Conness $109,590 (3)
Ryan Kincer $101,465 (4)
Jesse Drummonds $100,000 (2)
Todd Alves $96,250 (3)
Ray Angis $92,963 (1)
Sergio Berube $92,962 (4)
Dante Overbaugh $89,610 (3)
Timothy Morrison $86,815 (2)
Johnny Wright $84,021 (2)
Jean-Alexandre Gervais $83,782 (1)
Bob Loyd $83,333 (2)
Jon Holmes $82,669 (4)
Jeremy Moehring $79,433 (1)
Bill Pontarelli $74,664 (3)
Blaine McCline $72,500 (1)
Sean Kinahan $70,814 (3)
Jay Sandoval $69,930 (1)
Lucas Massenburg $69,918 (2)
Devin Fess $68,966 (3)
Brett Matthews $68,286 (2)
Kris Rockenbach $68,150 (2)
Nick Mustoe $67,335 (4)
Bryant Tucker $66,790 (1)
Tyler Zall $66,422 (2)
Shane Ramson $65,652 (4)
Wyatt Rowand $65,518 (3)
Lucas Goulart $63,470 (2)
Clayton Sorice $63,040 (2)
Lyle Cortis $62,500 (1)
Nate Martin $62,352 (1)
Colin Peck $61,883 (1)
Brock Filson $61,464 (3)
Jimmie Karper $61,132 (1)
Matt Rubyor $59,953 (3)
Noel Jemerson $57,923 (1)
Cary Saumier $57,500 (1)
Linus Forsberg $0 (0)
Ryan Kaslow $0 (0)
Brian Bechel $0 (0)
David Jobin $0 (0)
Bill Shinabery $0 (0)
Total Farm Players46
Salary Commitment
Year 17 : $3,353,513
Year 18 : $2,524,826
Year 19 : $1,651,372
Year 20 : $690,482
Salary Average Commitment
Year 17 : $3,353,513
Year 18 : $2,524,826
Year 19 : $1,651,372
Year 20 : $690,482

Washington Americans



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 4200 - $119 - 2,469 - 58.79%
Level 2: 2250 - $80 - 1,698 - 75.45%
Level 3: 1500 - $64 - 1,085 - 72.30%
Level 4: 800 - $47 - 800 - 100.00%
Luxury : 1250 - $216 - 798 - 63.86%
Total Capacity :10000
Team Popularity : 110.00%
Farm
Farm Level 1: 2000 - $35 - 1,997 - 99.85%
Farm Level 2: 1000 - $15 - 998 - 99.76%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %6,850 - 68.50%
Average Income per Game$709,088
Year to Date Revenue$26,236,273
Farm
Home Games Left4
Average Attendance - %2,995 - 99.82%
Average Income per Game$84,862
Year to Date Revenue$3,055,015

Expense

Pro Players Total Salaries$20,913,826
Farm Players Total Salaries$3,073,236
Coaches Total Salaries$865,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,042,726
Farm Year To Date Expenses$3,639,588
Pro Salary Cap To Date$16,541,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,127,265
Farm Estimated Season Revenue$339,446
Pro Remaining Season Days24
Pro Expenses Per Days$114,302
Pro Estimated Expenses$2,743,248
Farm Remaining Season Days24
Farm Expenses Per Days$17,890
Farm Estimated Expenses$429,360
Estimated Season Expenses$3,172,608
Estimated Season Salary Cap$19,211,016
Estimate Under Maximum Salary Cap of $22,157,777$2,946,761
Estimate Over Minimum Salary Cap of $9,971,000 $9,240,016
Current Bank Account$43,879,720
Projected Bank Account$43,173,823

Pro Players Salaries

Rick Haskin $4,675,000 (5)
Travis Gloden $1,750,000 (2)
Dexter Vale $1,425,000 (3)
Owen Westaby $900,000 (4)
Nelson Scanlon $850,000 (4)
Benjamin Thames $817,500 (2)
Aaron Ostergren $700,000 (4)
Alexandre Ratelle $625,000 (1)
Ted Hallum $625,000 (3)
Loic Duval $601,923 (2)
Gregor Baldini $600,000 (2)
Thomas Walters (Out of Payroll) $575,962 (3)
Maxime Roy $548,077 (1)
Ed Pote $510,000 (1)
Paul Crowder $500,000 (3)
Merrill Bascombe (Out of Payroll) $500,000 (3)
Shane Delton $482,500 (1)
Austin Oberg $473,077 (2)
Trevor Helvey $473,077 (3)
Paul Hinnenkamp $472,500 (1)
Jimmy Heiberg $472,500 (3)
Christian Keville $468,270 (2)
Trevor Bosma $466,950 (1)
Josh Atkinson $455,000 (3)
Sam Lorson $450,000 (1)
Olivier Mourrette $417,452 (1)
Dennis Coxe $400,000 (2)
Tim Curnutte $390,000 (2)
Quinn Bolen $365,000 (4)
Total Pro Players29
Salary Commitment
Year 17 : $21,989,788
Year 18 : $18,017,309
Year 19 : $12,516,539
Year 20 : $7,490,000
Salary Average Commitment
Year 17 : $21,989,788
Year 18 : $18,017,309
Year 19 : $12,516,539
Year 20 : $7,490,000
Salary Cap with 1 Way Contract
Year 17 : $21,989,788
Year 18 : $18,017,309
Year 19 : $12,516,539
Year 20 : $7,490,000

Farm Players Salaries

Cody Sidler $152,083 (4)
Matt Miller $137,500 (3)
Ashley Mayer $125,000 (3)
Andrew Mera $118,750 (2)
Nolan Reilly $118,490 (4)
Matthew Sager $116,587 (3)
Cam Senske $107,332 (2)
Mike Palleschi $100,000 (2)
Justin Garneau $96,875 (3)
Tristan Miller $93,529 (4)
Charlie Elliott (Out of Payroll) $92,404 (2)
Elliot Bertin $91,506 (2)
Riley Catrett $86,815 (3)
Pat Esposito $85,697 (3)
Jonathan Hofland $84,840 (1)
Bret Rideout $78,674 (4)
Rob Sumerlin $78,594 (3)
Dominic Vener $78,367 (4)
Jeffrey West $75,000 (2)
Stephen Brown $72,605 (4)
Travis Ellis $71,944 (3)
Ethan Mittlestadt $69,646 (2)
Myles Powell $69,238 (2)
Brian Walsh $69,073 (1)
Cory Dolan $68,974 (4)
Chase Norrish $67,198 (2)
Desmond Bergin $67,075 (1)
Caleb Nelson $66,462 (3)
Jason Hill $65,775 (4)
Dave Sankar $65,377 (1)
Wyatt Helm $64,800 (4)
Tyler Mueller $63,838 (3)
Rob Schonert $63,347 (1)
Wade Kochan $62,242 (3)
Bryan Stidd $61,763 (1)
Derick McCamant $61,254 (1)
Joel Peterson $59,235 (1)
Kyle Newquist $57,754 (1)
Kyle Bernhardt $0 (0)
Nelson Lattanzio $0 (0)
Kirby Ratliff $0 (0)
Total Farm Players41
Salary Commitment
Year 17 : $3,165,640
Year 18 : $2,575,923
Year 19 : $1,784,849
Year 20 : $793,295
Salary Average Commitment
Year 17 : $3,165,640
Year 18 : $2,575,923
Year 19 : $1,784,849
Year 20 : $793,295

Worcester Plainsmen



Arena Capacity - Ticket Price
Attendance - %

Arena NameDCU Center
Level 1: 3800 - $106 - 3,574 - 94.06%
Level 2: 2410 - $74 - 2,410 - 100.00%
Level 3: 1600 - $53 - 1,600 - 100.00%
Level 4: 1010 - $37 - 1,010 - 100.00%
Luxury : 800 - $185 - 800 - 100.00%
Total Capacity :9620
Team Popularity : 140.00%
Farm
Farm Level 1: 2000 - $35 - 1,988 - 99.39%
Farm Level 2: 1000 - $15 - 995 - 99.51%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left6
Average Attendance - %9,394 - 97.65%
Average Income per Game$827,379
Year to Date Revenue$28,130,884
Farm
Home Games Left4
Average Attendance - %2,983 - 99.43%
Average Income per Game$84,501
Year to Date Revenue$3,042,045

Expense

Pro Players Total Salaries$22,280,874
Farm Players Total Salaries$2,528,476
Coaches Total Salaries$1,275,000
Luxury Taxe Total$11,826
Special Salary Cap Value$0
Pro Year To Date Expenses$17,437,254
Farm Year To Date Expenses$2,722,634
Pro Salary Cap To Date$16,564,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,964,274
Farm Estimated Season Revenue$338,005
Pro Remaining Season Days24
Pro Expenses Per Days$123,834
Pro Estimated Expenses$2,972,016
Farm Remaining Season Days24
Farm Expenses Per Days$14,912
Farm Estimated Expenses$357,888
Estimated Season Expenses$3,329,904
Estimated Season Salary Cap$19,409,282
Estimate Under Maximum Salary Cap of $22,157,777$2,748,495
Estimate Over Minimum Salary Cap of $9,971,000 $9,438,282
Current Bank Account$50,131,864
Projected Bank Account$52,104,239

Pro Players Salaries

Casey Taggart $4,100,000 (4)
Keith Windom $2,400,000 (1)
Max Demaine $2,400,000 (5)
Coy Wafford $1,400,000 (5)
Henry Amato $950,000 (1)
Adam Stohlton $950,000 (2)
Julian Kirker $900,000 (5)
Kirby Langhorne $625,000 (2)
Dylan Chaney $570,192 (2)
Reed Kesterson $558,600 (1)
Darren Arviso $550,000 (3)
Harris Abbasi $550,000 (1)
James Doheny $539,423 (1)
Walter Spann $525,000 (1)
Albert Hope $525,000 (2)
Ray Preyer $483,120 (1)
Collin Bermel $465,000 (2)
Patrick Coutts $452,620 (1)
Rob Poirer $450,000 (2)
Erik Dickman $440,000 (2)
Carlo Frattini $436,058 (2)
Larson Reyer $433,000 (2)
Ricky DiPrima $425,000 (1)
Todd Beaufort $420,000 (2)
Tom Baldelli $407,861 (1)
Will Buonocore $325,000 (1)
Total Pro Players26
Salary Commitment
Year 17 : $22,280,874
Year 18 : $14,964,250
Year 19 : $8,350,000
Year 20 : $6,800,000
Salary Average Commitment
Year 17 : $22,130,874
Year 18 : $13,914,250
Year 19 : $8,600,000
Year 20 : $8,050,000
Salary Cap with 1 Way Contract
Year 17 : $22,280,874
Year 18 : $14,664,250
Year 19 : $9,350,000
Year 20 : $8,800,000

Farm Players Salaries

Nathan Murphy $147,222 (4)
Paul Braker $112,535 (4)
Gregg Viney $105,000 (1)
Trevor Mingoia $104,983 (1)
Will Rayner $90,000 (1)
Bryce Floerke $89,561 (4)
Ross Crispell $82,344 (3)
Greg Woll $78,750 (1)
Darian Rudlong $78,750 (1)
Devin Sobolewski $76,216 (4)
Kelly McNeer $75,000 (3)
Brody Gulick $75,000 (3)
Erik Lievano $72,881 (3)
Aaron Moynihan $72,246 (2)
Jack Birley $71,339 (2)
Glenn Spivey $68,750 (1)
Simon Ramsdell $68,217 (1)
Tony Gasaway $67,198 (3)
Randy Hughes $66,035 (2)
Tim Svoboda $66,031 (1)
Isaiah Nordlund $66,025 (4)
Russell Ribaudo $64,742 (2)
Caleb Bremmer $64,374 (3)
Jack Harnisch $62,672 (2)
Derick Sardi $62,426 (2)
Caleb Henning $62,365 (2)
Emil Solberg $62,242 (3)
Sam Vickery $61,105 (2)
Ryan Retzer $60,888 (1)
Tyson Donnan $60,686 (2)
Dane Bowden $60,000 (1)
Derin Meacham $59,061 (1)
Lane Bagnall $57,584 (1)
Nickolas McNally $56,250 (2)
Jeremy Barnwell $0 (0)
Scott Driver $0 (0)
Total Farm Players36
Salary Commitment
Year 17 : $2,528,476
Year 18 : $1,630,461
Year 19 : $990,598
Year 20 : $491,559
Salary Average Commitment
Year 17 : $2,528,476
Year 18 : $1,630,461
Year 19 : $990,598
Year 20 : $491,559

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $22,157,777
Available Cap Space

Over Minimum of
$9,971,000

Pro Players

Farm Players

Total Players

Albany Indians $32,025,351 $19,773,695 $2,384,082 $9,802,695 243660
Baltimore Tigers $57,849,834 $16,919,530 $5,238,247 $6,948,530 283664
Binghamton Roadrunners $52,076,561 $14,424,862 $7,732,915 $4,453,862 263864
Boston Eagles $35,289,726 $17,582,486 $4,575,291 $7,611,486 284876
Brooklyn Dragons $50,770,950 $21,087,151 $1,070,626 $11,116,151 282957
Buffalo Wings $30,002,042 $18,800,096 $3,357,681 $8,829,096 283866
Burlington Cougars $78,870,194 $21,437,873 $719,904 $11,466,873 303262
Charlotte Goldminers $14,961,136 $15,464,471 $6,693,306 $5,493,471 293261
Chicago Thunderbirds $9,275,900 $16,659,786 $5,497,991 $6,688,786 303565
Cincinnati Clippers $100,878,112 $13,474,832 $8,682,945 $3,503,832 264773
Halifax Kings $64,592,876 $21,665,521 $492,256 $11,694,521 225173
Indianapolis Racers $53,350,654 $16,166,434 $5,991,343 $6,195,434 254469
Lehigh Valley Rockets $35,428,602 $17,010,688 $5,147,089 $7,039,688 244165
Louisville Red Devils $40,141,965 $20,389,389 $1,768,388 $10,418,389 293463
Montreal Voyageurs $32,661,331 $21,218,094 $939,683 $11,247,094 273562
Ottawa Spartans $108,376,127 $21,131,057 $1,026,720 $11,160,057 273764
Philadelphia Patriots $60,525,115 $16,391,965 $5,765,812 $6,420,965 244064
Pittsburgh Yellow Jackets $77,883,766 $20,021,416 $2,136,361 $10,050,416 293463
Providence Englishmen $75,260,291 $21,644,352 $513,425 $11,673,352 283462
Quebec Cavaliers $31,698,764 $16,750,350 $5,407,427 $6,779,350 254166
Richmond Robins $43,837,705 $14,260,085 $7,897,692 $4,289,085 274673
Rochester Lakers $37,793,574 $21,368,146 $789,631 $11,397,146 303969
Saint John Winterhawks $20,228,573 $17,394,223 $4,763,554 $7,423,223 255075
Syracuse Bulls $12,503,693 $20,744,452 $1,413,325 $10,773,452 224567
Toronto Royals $53,463,491 $19,631,941 $2,525,836 $9,660,941 264167
Virginia Mariners ($3,817,314) $17,618,065 $4,539,712 $7,647,065 274673
Washington Americans $43,879,720 $19,211,016 $2,946,761 $9,240,016 294170
Worcester Plainsmen $50,131,864 $19,409,282 $2,748,495 $9,438,282 263662