Arena Capacity - Ticket Price Attendance - % |
Arena Name | Metro Centre |
Level 1: | 3375 - $83 - 3,375 - 100.00% |
Level 2: | 1875 - $65 - 1,875 - 100.00% |
Level 3: | 1450 - $48 - 1,450 - 100.00% |
Level 4: | 2427 - $32 - 2,094 - 86.29% |
Luxury : | 825 - $162 - 825 - 100.00% |
Total Capacity : | 9952 |
Team Popularity : | 165.00% |
Farm |
Farm Level 1: | 2000 - $35 - 1,962 - 98.12% |
Farm Level 2: | 1000 - $15 - 983 - 98.27% |
Farm Total Capacity : | 3000 |
Team Popularity : | 110.00% |
Income |
Home Games Left | 7 |
Average Attendance - % | 9,619 - 96.66% |
Average Income per Game | $672,265 |
Year to Date Revenue | $22,184,738 |
Farm |
Home Games Left | 3 |
Average Attendance - % | 2,945 - 98.17% |
Average Income per Game | $83,427 |
Year to Date Revenue | $3,086,785 |
Expense |
Pro Players Total Salaries | $22,699,519 |
Farm Players Total Salaries | $3,402,776 |
Coaches Total Salaries | $880,000 |
Luxury Taxe Total | $50,512 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $19,334,707 |
Farm Year To Date Expenses | $3,490,533 |
Pro Salary Cap To Date | $18,767,713 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $4,705,854 |
Farm Estimated Season Revenue | $250,280 |
Pro Remaining Season Days | 24 |
Pro Expenses Per Days | $124,200 |
Pro Estimated Expenses | $2,980,800 |
Farm Remaining Season Days | 24 |
Farm Expenses Per Days | $19,323 |
Farm Estimated Expenses | $463,752 |
Estimated Season Expenses | $3,444,552 |
Estimated Season Salary Cap | $21,665,521 |
Estimate Under Maximum Salary Cap of $22,157,777 | $492,256 |
Estimate Over Minimum Salary Cap of $9,971,000 | $11,694,521 |
Current Bank Account | $64,592,876 |
Projected Bank Account | $66,104,458 |
|
Pro Players Salaries |
Nicholas Alberts |
$3,200,000 (5) |
Jason Trichell |
$2,700,000 (4) |
Roger Copps |
$2,250,000 (1) |
Brad Claus |
$2,250,000 (3) |
Finn Marston |
$1,400,000 (6) |
Ron Buczkowski |
$1,250,000 (2) |
Matt Mayle |
$1,150,000 (1) |
Alan Landrus |
$1,000,000 (4) |
James Picard |
$625,000 (3) |
Ryan Gleaves |
$600,000 (1) |
Jared Bain |
$600,000 (4) |
Scot Rodden |
$593,269 (3) |
Devin Hornsby |
$584,615 (2) |
Matt Timberlake |
$575,000 (3) |
Nicolas Lollar |
$550,000 (2) |
Rich Howery |
$550,000 (1) |
Scott Roccia |
$550,000 (1) |
Keith Ostlie |
$500,000 (1) |
Carey Stecklein |
$500,000 (2) |
Maxime Dube |
$466,346 (2) |
Lucas Woods |
$433,438 (1) |
Toby Dunsmoor |
$371,851 (3) |
Total Pro Players | 22 |
Salary Commitment |
Year 17 : $22,699,519 |
Year 18 : $16,916,081 |
Year 19 : $13,215,120 |
Year 20 : $8,700,000 |
Salary Average Commitment |
Year 17 : $22,599,519 |
Year 18 : $16,566,081 |
Year 19 : $13,215,120 |
Year 20 : $8,800,000 |
Salary Cap with 1 Way Contract |
Year 17 : $22,699,519 |
Year 18 : $16,666,081 |
Year 19 : $13,315,120 |
Year 20 : $8,900,000 |
|
Farm Players Salaries |
Ward Seeliger (Out of Payroll) |
$151,923 (3) |
Dan Hendler (Out of Payroll) |
$147,917 (4) |
Levi Kelly |
$140,625 (1) |
Scot Godek |
$120,625 (3) |
Mike Lyford |
$118,750 (2) |
Todd Ellis |
$115,745 (3) |
Brett Jones |
$113,386 (4) |
Trent Ebling |
$113,221 (2) |
Jack Blumer |
$98,175 (1) |
Cristian Ekberg |
$96,316 (2) |
Brett Seufert |
$95,796 (4) |
Marc-Olivier Richer |
$91,875 (1) |
Blake Mileski |
$90,727 (3) |
Tommy Adams |
$90,128 (4) |
Vaughn Weisgerber |
$86,429 (3) |
Tim Daly |
$79,282 (1) |
Bryan Nardella (Out of Payroll) |
$78,125 (1) |
Teddy Hunter |
$76,830 (4) |
James Brunt (Out of Payroll) |
$76,780 (3) |
Jacob McCline |
$76,523 (4) |
Allan Monier |
$76,516 (2) |
Alex Tchakian |
$76,176 (2) |
Cody Gimbel |
$75,269 (3) |
Simon Belanger |
$74,362 (2) |
Wayne Tuccillo |
$74,126 (3) |
Matt Cirillo |
$71,944 (2) |
Greg Brabec |
$71,775 (4) |
Eric H. Clay |
$71,083 (4) |
Ryan Euell |
$70,625 (2) |
Jay Blankenship |
$70,625 (1) |
Aaron Lich |
$69,782 (3) |
Peter Cardarelli |
$68,186 (4) |
Clint Gardner |
$66,087 (3) |
Justin Martin |
$65,776 (3) |
Ryan Gasco |
$65,389 (2) |
Bryan Ruest |
$64,435 (3) |
Nate Pesiri |
$63,163 (3) |
Brad Reisser |
$62,979 (1) |
David Vergo |
$62,500 (1) |
Yanick Fortin |
$61,864 (1) |
Kristopher Molden |
$61,584 (3) |
David Goodwin |
$61,404 (2) |
Sam Kuehnle |
$59,823 (1) |
Guy Ledoux (Out of Payroll) |
$59,524 (1) |
Troy Levy |
$59,211 (1) |
Matt Barbot |
$58,750 (1) |
Dennis Voetsch |
$58,036 (1) |
Nick Delfierro |
$56,875 (1) |
Matthew Smith |
$0 (0) |
Jarrod Kimbro |
$0 (0) |
Seth Kittle |
$0 (0) |
Total Farm Players | 51 |
Salary Commitment |
Year 17 : $3,917,043 |
Year 18 : $2,818,776 |
Year 19 : $1,994,074 |
Year 20 : $811,623 |
Salary Average Commitment |
Year 17 : $3,917,043 |
Year 18 : $2,818,776 |
Year 19 : $1,994,074 |
Year 20 : $811,623 |
|